image
Asure Software, Inc. ASUR
Technology - Software - Application - NASDAQ - US
Watchlist
$ 8.92
-1.33 %
$ 241 M
Market Cap
-19.82
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ASUR stock under the worst case scenario is HIDDEN Compared to the current market price of 8.92 USD, Asure Software, Inc. is HIDDEN

ASUR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ASUR stock under the base case scenario is HIDDEN Compared to the current market price of 8.92 USD, Asure Software, Inc. is HIDDEN

ASUR Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ASUR stock under the best case scenario is HIDDEN Compared to the current market price of 8.92 USD, Asure Software, Inc. is HIDDEN

ASUR Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart ASUR

image
1M -13%
6M -3%
1Y 28.0%
3Y 48%
5Y 48%
All
$13.0$13.0$12.5$12.5$12.0$12.0$11.5$11.5$11.0$11.0$10.5$10.5$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
120 M REVENUE
0.60%
Growth Rates
1Year 0.60%
3Years 16.35%
5Years 10.37%
7Years 11.93%
10Years 15.98%
-10.7 M OPERATING INCOME
-258.02%
Growth Rates
1Year -258.02%
3Years 5.72%
5Years 7.55%
7Years -40.37%
10Years -22.77%
-11.8 M NET INCOME
-27.77%
Growth Rates
1Year -27.77%
3Years -67.35%
5Years -6.84%
7Years -10.86%
10Years -46.30%
9.39 M OPERATING CASH FLOW
-50.33%
Growth Rates
1Year -50.33%
3Years 89.57%
5Years 86.99%
7Years 121.64%
10Years 13.25%
-19.3 M INVESTING CASH FLOW
34.78%
Growth Rates
1Year 34.78%
3Years 19.54%
5Years -3.69%
7Years 14.68%
10Years -16.45%
-22 M FINANCING CASH FLOW
-91.06%
Growth Rates
1Year -91.06%
3Years 37.58%
5Years 23.29%
7Years -3.82%
10Years -26.22%
30.8 M REVENUE
5.08%
Growth Rates
1Year 0.60%
3Years 16.35%
5Years 10.37%
7Years 11.93%
10Years 15.98%
-2.49 M OPERATING INCOME
31.20%
Growth Rates
1Year -258.02%
3Years 5.72%
5Years 7.55%
7Years -40.37%
10Years -22.77%
-3.2 M NET INCOME
17.87%
Growth Rates
1Year -27.77%
3Years -67.35%
5Years -6.84%
7Years -10.86%
10Years -46.30%
9.78 M OPERATING CASH FLOW
638.26%
Growth Rates
1Year -50.33%
3Years 89.57%
5Years 86.99%
7Years 121.64%
10Years 13.25%
-1.05 M INVESTING CASH FLOW
90.35%
Growth Rates
1Year 34.78%
3Years 19.54%
5Years -3.69%
7Years 14.68%
10Years -16.45%
4.25 M FINANCING CASH FLOW
158.45%
Growth Rates
1Year -91.06%
3Years 37.58%
5Years 23.29%
7Years -3.82%
10Years -26.22%
Balance Sheet Asure Software, Inc.
image
Current Assets 44.7 M
Cash & Short-Term Investments 21.4 M
Receivables 18.2 M
Other Current Assets 5.08 M
Non-Current Assets 392 M
Long-Term Investments 0
PP&E 23.7 M
Other Non-Current Assets 368 M
4.91 %4.16 %5.43 %84.34 %Total Assets$436.6m
Current Liabilities 29.3 M
Accounts Payable 1.36 M
Short-Term Debt 8.45 M
Other Current Liabilities 19.4 M
Non-Current Liabilities 11.9 M
Long-Term Debt 9.29 M
Other Non-Current Liabilities 2.61 M
3.31 %20.52 %47.25 %22.56 %6.35 %Total Liabilities$41.2m
EFFICIENCY
Earnings Waterfall Asure Software, Inc.
image
Revenue 120 M
Cost Of Revenue 37.7 M
Gross Profit 82.1 M
Operating Expenses 92.8 M
Operating Income -10.7 M
Other Expenses 1.04 M
Net Income -11.8 M
120m120m100m100m80m80m60m60m40m40m20m20m00(20m)(20m)120m(38m)82m(93m)(11m)(1m)(12m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
68.54% GROSS MARGIN
68.54%
Averages
1Year 68.54%
3Years 68.53%
5Years 64.99%
7Years 64.22%
10Years 67.62%
-8.96% OPERATING MARGIN
-8.96%
Averages
1Year -8.96%
3Years -7.28%
5Years -11.93%
7Years -12.63%
10Years -8.80%
-9.83% NET MARGIN
-9.83%
Averages
1Year -9.83%
3Years -10.89%
5Years -10.67%
7Years -17.09%
10Years -13.94%
-5.97% ROE
-5.97%
Averages
1Year -5.97%
3Years -6.92%
5Years -5.99%
7Years -9.72%
10Years -12.96%
-2.70% ROA
-2.70%
Averages
1Year -2.70%
3Years -2.74%
5Years -2.13%
7Years -3.62%
10Years -3.44%
-2.80% ROIC
-2.80%
Averages
1Year -2.80%
3Years -3.16%
5Years -4.44%
7Years -4.21%
10Years -2.91%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Asure Software, Inc.
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -11.8 M
Depreciation & Amortization 23.5 M
Capital Expenditures -692 K
Stock-Based Compensation 6.44 M
Change in Working Capital -7.78 M
Others -4.45 M
Free Cash Flow 8.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Asure Software, Inc.
image
Wall Street analysts predict an average 1-year price target for ASUR of $11.3 , with forecasts ranging from a low of $10 to a high of $13 .
ASUR Lowest Price Target Wall Street Target
10 USD 12.11%
ASUR Average Price Target Wall Street Target
11.3 USD 27.06%
ASUR Highest Price Target Wall Street Target
13 USD 45.74%
Price
Max Price Target
Min Price Target
Average Price Target
1313121211111010998877May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Asure Software, Inc.
image
Sold
0-3 MONTHS
486 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
128 K USD 2
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
8.07 K USD 1
9-12 MONTHS
7. News
Asure Software Strengthens Innovation Leadership through Strategic AI Partnership with AWS AUSTIN, Texas, March 25, 2025 (GLOBE NEWSWIRE) -- Asure Software (NASDAQ: ASUR), a leading provider of Human Capital Management (HCM) software solutions, today highlighted exciting innovations emerging from its strategic partnership with Amazon Web Services (AWS), focused on leveraging advanced AI technologies and services. This collaboration underscores Asure's commitment to driving transformative advances in HR and payroll solutions through artificial intelligence. globenewswire.com - 3 weeks ago
Aeroportuario Del Sureste Stock Remains Extremely Undervalued ASUR remains a buy with a 7.5% return despite market losses, but faces risks from political policies, currency fluctuations, and airline capacity issues. Mexican airports face political pressures, but potential benefits from exchange rates; Tulum Airport impacts Cancun traffic, with recovery expected by 2026. ASUR's revenue grew 21.3% in 2024, driven by higher aeronautical fees and retail revenues, despite modest passenger growth and increased operating costs. seekingalpha.com - 1 month ago
ASUR Calls for a Shareholders' Meeting MEXICO CITY , March 13, 2025 /PRNewswire/ -- Grupo Aeroportuario del Sureste, S.A.B. de C.V.(NYSE: ASR; BMV: ASUR) (ASUR), a leading international airport group with operations in Mexico, the United States, and Colombia, today announced that its General Annual Ordinary Shareholders' Meeting will be held on April 23 rd, 2025 and announced the agenda for the meeting. prnewswire.com - 1 month ago
Asure Software to Attend 37th Annual Roth Conference AUSTIN, Texas, March 10, 2025 (GLOBE NEWSWIRE) -- Asure Software, Inc. (Nasdaq: ASUR), an established provider of cloud-based Human Capital Management (“HCM”) software solutions, is scheduled to attend the 37th Annual Roth Conference on March 16-18, 2025 in Dana Point, CA. globenewswire.com - 1 month ago
Asure Software, Inc. (ASUR) Q4 2024 Earnings Call Transcript Asure Software, Inc. (NASDAQ:ASUR ) Q4 2024 Earnings Conference Call March 6, 2025 4:30 PM ET Company Participants Pat Goepel - Chairman and CEO John Pence - Chief Financial Officer Patrick McKillop - Vice President, Investment Relations Eyal Goldstein - President and CRO Conference Call Participants Joshua Reilly - Needham & Company Brian Bergen - TD Cowen Eric Martinuzzi - Lake Street Daniel Hibshman - Craig Hallum Capital Group Richard Baldry - ROTH Capital Partners Charles Nabhan - Stephens Greg Gibas - Northland Securities Vincent Colicchio - Barrington Research Operator Good afternoon. And welcome to Asure's Fourth Quarter and Full Year 2024 Earnings Conference Call. seekingalpha.com - 1 month ago
Asure Software Inc (ASUR) Q4 Earnings and Revenues Lag Estimates Asure Software Inc (ASUR) came out with quarterly earnings of $0.15 per share, missing the Zacks Consensus Estimate of $0.16 per share. This compares to earnings of $0.07 per share a year ago. zacks.com - 1 month ago
Asure Announces Fourth Quarter and Full Year 2024 Results Reports Full Year 2024 Revenues of $119.8 million Full Year 2024 Recurring Revenues Grew 15% from Prior Year Recurring Revenues Grew to 96% of Total Revenues from 84% in the Prior Year AUSTIN, Texas, March 06, 2025 (GLOBE NEWSWIRE) -- Asure Software, Inc. (“we”, “us”, “our”, “Asure” or the “Company”) (Nasdaq: ASUR), a leading provider of cloud-based Human Capital Management (“HCM”) software solutions, today reported results for the fourth quarter and full year ended December 31, 2024. Fourth Quarter 2024 Financial Highlights Revenue of $30.8 million, up 17% year over year, excluding ERTC revenue up 22% from prior year fourth quarter Recurring revenue of $28.5 million, up 14% from prior year fourth quarter Net loss of $3.2 million versus a net loss of $3.6 million during prior year fourth quarter EBITDA (1) of $3.4 million versus $1.1 million from prior-year fourth quarter Adjusted EBITDA (1) of $6.2 million, versus $2.8 million from prior-year fourth quarter Gross profit of $20.9 million versus $17.8 million from prior-year fourth quarter Non-GAAP gross profit (1) of $22.5 million (Non-GAAP gross margin (1) of 73%) versus $18.8 million (and 72% in prior-year fourth quarter) Full Year 2024 Financial Highlights Revenue of $119.8 million increased slightly year over year, excluding ERTC revenue up 17% from prior year Recurring revenue of $114.5 million up 15% from prior year Net loss of $11.8 million versus prior year net loss of $9.2 million EBITDA (1) of $11.4 million versus $14.3 million in the prior year Adjusted EBITDA (1) of $22.5 million versus $23.3 million in the prior year Gross profit of $82.1 million versus $85.5 million in the prior year Non-GAAP gross profit (1) of $88.2 million versus $90.3 million in the prior year Recent Business Highlights In January 2025 we signed a major multi-year agreement with an industry leader in audit, consulting, tax and advisory  services to resell our Payroll and Payroll Tax Management solutions. globenewswire.com - 1 month ago
ASUR Announces Total Passenger Traffic for February 2025 Passenger traffic increased year-on-year by 8.6% in Puerto Rico and 3.3% in Colombia, and decreased 7.5% in Mexico MEXICO CITY , March 5, 2025 /PRNewswire/ -- Grupo Aeroportuario del Sureste, S.A.B. de C.V.  (NYSE: ASR; BMV: ASUR), ASUR, a leading international airport group with operations in Mexico, the U.S. and Colombia, today announced that passenger traffic for February 2024 reached a total of 5.6 million passengers, representing a decrease of 2.6% compared to February 2023. prnewswire.com - 1 month ago
ASUR ANNOUNCES 4Q24 RESULTS Passenger Traffic Declined 0.3%, with Puerto Rico and Colombia Up 9.6% and 14.1%, Respectively while Traffic in Mexico Declined 8.0% MEXICO CITY , Feb. 24, 2025 /PRNewswire/ -- Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR) (ASUR), a leading international airport group with operations in Mexico, the U.S., and Colombia, today announced results for the three-and twelve-month periods ended December 31, 2024. prnewswire.com - 1 month ago
Asure Software to Announce Fourth Quarter and Full Year 2024 Financial Results on March 6, 2025 AUSTIN, Texas, Feb. 20, 2025 (GLOBE NEWSWIRE) -- Asure Software, Inc.  (“Asure” or the “Company”) (Nasdaq: ASUR), a leading provider of cloud-based Human Capital Management (HCM) software solutions, announced today that the Company will hold a conference call on Thursday, March 6, 2025 at 4:30 p.m. Eastern time to discuss its financial results for the fourth quarter and full year 2024. Financial results will be issued via press release prior to the call. globenewswire.com - 1 month ago
Asure Introduces Luna, the Industry's First AI Agent for Payroll & HR AUSTIN, Texas, Feb. 20, 2025 (GLOBE NEWSWIRE) -- Asure (NASDAQ: ASUR), a leading provider of cloud-based Human Capital Management (HCM) software and services, today announced the introduction of Luna, a groundbreaking AI Agent designed to enhance payroll and HR management. Unlike traditional generative AI chatbots, Luna is an advanced AI agent that understands Asure's suite of products, serves as an industry expert, and most importantly, can take action on behalf of both employees through self-service and business owners and administrators. globenewswire.com - 1 month ago
ASUR Announces Total Passenger Traffic for January 2025 Passenger traffic increased year-on-year by Colombia 12.3%, 9.3% in Puerto Rico and decreased by 4.1% in Mexico MEXICO CITY , Feb. 6, 2025 /PRNewswire/ -- Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR), ASUR, a leading international airport group with operations in Mexico, the U.S. and Colombia, today announced that passenger traffic for January 2025 reached a total of 6.4 million passengers, representing an increase of 1.7% compared to January 2024. prnewswire.com - 2 months ago
8. Profile Summary

Asure Software, Inc. ASUR

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 241 M
Dividend Yield 0.00%
Description Asure Software, Inc. provides cloud-based human capital management solutions the United States. It helps various small and mid-sized businesses to build productive teams to help them stay compliant and allocate resources to grow their business. The company's solutions include Asure Payroll & Tax, an integrated cloud-based solution automates regulations associated with payroll and taxes, including wages, benefits, overtime, garnishments, tips, direct deposits, and fair labor standard act, as well as federal, state, and local payroll taxes; Asure (human resource) HR, a cloud-based functionality that handles HR complexities, such as employee self-service that enable employees to access information, pay history, and company documents; and Asure Time & Attendance that provides cost savings and return on investment gains come in the form of strategic use of labor dollars and the elimination of time theft. It also provides HR services that offers services comprising on-demand HR resource library, phone and email support for any HR issues, and compliance and policy updates; support for strategic HR decision making; and HR outsourcing solution, as well as data integration with related third-party systems, such as 401(k), benefits, and insurance provider systems. Asure Software, Inc. was incorporated in 1985 and is headquartered in Austin, Texas.
Contact 3700 North Capital of Texas Highway, Austin, TX, 78746 https://www.asuresoftware.com
IPO Date April 7, 1992
Employees 621
Officers Mr. Mike Vannoy Vice President of Marketing Ms. Yasmine Rodriguez Senior Vice President and GM of Tax & Compliance Mr. Patrick F. Goepel Chairman & Chief Executive Officer Mr. Patrick McKillop Vice President of Investor Relations Mr. Eyal Goldstein President & Chief Revenue Officer Mr. John F. Pence CPA Chief Financial Officer, Principal Accounting Officer & Corporate Secretary Mr. Jay Whitehead Senior Vice President of AsurePay(TM) & Marketplace