image
Industrials - Construction - NASDAQ - US
$ 82.03
-1.11 %
$ 1.8 B
Market Cap
17.31
P/E
BALANCE SHEET
884 M ASSETS
-3.42%
413 M LIABILITIES
-20.41%
471 M EQUITY
18.82%
BALANCE SHEET DECOMPOSITION
Balance Sheet Decomposition Apogee Enterprises, Inc.
image
Current Assets 359 M
Cash & Short-Term Investments 41.3 M
Receivables 223 M
Other Current Assets 94.3 M
Non-Current Assets 525 M
Long-Term Investments 8.11 M
PP&E 284 M
Other Non-Current Assets 233 M
Current Liabilities 245 M
Accounts Payable 84.8 M
Short-Term Debt 24.6 M
Other Current Liabilities 135 M
Non-Current Liabilities 168 M
Long-Term Debt 93.9 M
Other Non-Current Liabilities 74.4 M

Balance Sheet

Millions
Mar-2024 Feb-2023 Feb-2022 Feb-2021 Feb-2020 Mar-2019 Mar-2018 Mar-2017 Feb-2016 Feb-2015 Mar-2014 Mar-2013 Mar-2012 Feb-2011 Feb-2010 Feb-2009 Mar-2008 Mar-2007 Feb-2006 Feb-2005 Feb-2004 Mar-2003 Mar-2002 Mar-2001 Feb-2000 Feb-1999 Feb-1998 Mar-1997 Mar-1996 Feb-1995 Feb-1994 Feb-1993 Feb-1992 Feb-1991 Feb-1990 Feb-1989 Feb-1988 Feb-1987 Feb-1986
ASSETS
Cash & Cash Equivalents 37.2 19.9 37.6 47.3 15.0 17.1 19.4 19.5 60.5 52.2 28.5 37.8 54.0 24.3 46.9 13.0 12.3 6.2 4.7 6.0 7.8 10.2 15.4 4.7 7.2 1.3 7.9 4.1 7.4 2.9 10.8 8.9 18.7 20.5 12.2 3.0 3.0 2.8 3.5
Short Term Investments 2.8 2.2 1.2 0.9 0 0 0.4 0.5 30.2 0.3 0.2 26.0 11.7 11.2 55.7 14.1 21.8 19.1 17.8 13.7 14.0 16.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 223.1 256.7 168.6 175.9 196.8 192.8 218.0 187.5 172.8 176.7 155.9 122.5 108.4 112.5 105.6 154.1 189.4 160.5 147.8 138.7 100.0 115.1 115.2 121.5 125.1 117.2 100.4 229.9 184.6 165.1 144.6 106.4 93.1 96.0 102.7 88.1 58.8 47.1 47.0
Inventory 69.2 78.4 80.5 72.8 71.1 78.3 80.9 68.3 56.8 57.2 42.9 33.0 34.0 32.6 30.5 39.5 46.9 40.8 42.9 34.8 35.5 36.8 36.0 40.4 68.2 68.2 64.2 58.3 54.5 54.6 52.7 40.2 39.5 39.5 37.0 34.1 23.2 17.6 16.8
Other Current Assets 25.0 28.1 51.2 54.7 99.1 83.7 17.6 16.6 9.9 8.3 10.3 29.5 21.3 33.3 7.8 8.1 10.7 15.1 7.8 7.6 14.5 9.4 8.5 8.6 14.0 18.6 89.7 12.9 12.1 34.2 13.2 13.5 15.1 6.7 2.9 1.7 1.0 0.8 3.6
Total Current Assets 358.6 361.6 337.9 350.7 381.9 371.9 336.3 300.5 336.8 299.0 242.8 251.8 229.4 213.9 246.6 228.7 259.2 222.5 203.1 187.1 157.9 171.5 175.1 175.2 214.4 205.3 262.2 305.2 258.6 256.8 221.3 169.0 166.4 162.7 154.8 126.9 86.0 68.3 70.9
PP&E 284.4 248.9 250.0 298.4 324.4 315.8 304.1 246.7 202.5 193.5 193.9 168.9 159.5 179.2 185.5 203.5 176.7 134.3 113.2 100.5 98.5 114.5 128.5 147.6 186.0 180.4 129.9 118.8 78.5 75.0 64.9 66.1 70.6 71.5 69.9 64.7 47.6 39.4 28.0
Intangible Assets 66.1 67.4 72.5 130.1 140.2 148.2 167.3 106.7 19.9 23.3 27.2 13.7 16.1 19.7 13.6 16.3 20.0 3.9 48.8 48.9 44.3 57.8 49.4 50.1 50.5 55.1 50.5 52.5 10.3 8.4 2.0 4.9 5.6 5.1 5.2 6.0 4.5 3.3 1.8
Goodwill 129.2 129.0 130.1 130.1 185.5 185.8 181.0 101.3 74.0 75.9 78.0 61.3 61.6 66.3 58.5 58.5 61.0 44.0 43.6 43.4 43.0 55.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 8.1 7.8 10.6 12.0 0 (360.5) 8.6 9.0 12.5 10.7 11.3 12.8 7.9 15.7 22.4 20.2 22.7 20.8 18.0 15.4 16.7 19.8 52.2 57.0 25.4 27.8 0 20.4 28.7 15.0 11.8 0 0 0 0 0 0 0 0
Other Long Term Assets 37.6 87.0 97.4 105.8 97.0 380.4 16.0 16.3 (3.9) 8.4 4.7 8.0 16.3 11.5 (4.4) (3.6) 17.8 18.6 16.1 11.8 11.1 13.8 56.1 59.8 30.1 30.4 21.5 24.5 38.7 21.7 18.0 11.5 6.9 11.0 14.2 10.1 5.4 4.7 1.0
Other Assets 0 21.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 884.1 915.4 887.9 1 015.1 1 129.0 1 068.2 1 014.7 784.7 657.4 612.1 565.4 520.1 493.1 515.4 526.9 527.7 563.5 449.2 404.0 368.5 335.2 382.8 409.1 432.7 481.2 471.2 464.1 501.0 386.1 361.9 306.2 251.5 249.5 250.3 244.1 207.7 143.5 115.7 101.7
LIABILITIES
Accounts Payable 84.8 86.5 92.1 76.2 69.1 72.2 68.4 63.2 64.8 56.5 47.2 34.2 34.0 34.9 37.4 45.0 111.0 68.9 60.0 44.9 38.3 46.9 51.9 59.5 58.0 43.0 37.8 73.3 77.1 53.8 51.5 37.2 33.6 32.5 29.1 0 0 0 0
Short Term Debt 24.6 23.6 13.7 15.3 16.7 0 0 0 0 44 K 49 K 10.1 0.1 1.0 0 0 0 0 0 0.1 0.3 0.5 0.6 0.3 0.2 1.3 1.7 1.7 5.3 12.6 28.0 4.2 4.2 0.7 0.8 3.9 0.9 0.8 0.8
Other Current Liabilities 93.4 97.2 111.3 95.8 185.2 125.8 134.4 118.4 103.9 85.0 84.8 67.7 64.3 66.1 90.2 106.8 62.3 67.9 59.5 64.0 49.5 65.7 74.7 77.6 77.2 70.9 138.3 101.6 60.0 69.3 61.3 58.4 63.2 69.3 65.0 67.9 48.2 36.6 28.5
Total Current Liabilities 244.7 242.5 232.9 217.6 426.9 227.5 201.2 186.1 177.4 149.0 136.8 122.2 105.8 113.9 128.9 157.3 177.3 145.9 127.8 119.5 90.6 120.4 127.2 137.4 135.4 115.2 177.8 176.6 142.4 135.7 140.8 99.8 101.0 102.5 94.9 71.8 49.1 37.4 29.3
Long Term Debt 93.9 202.9 201.6 211.4 255.7 245.7 215.9 65.4 20.4 20.6 20.7 20.8 18.4 21.1 8.4 8.4 58.2 35.4 45.2 35.1 39.6 47.3 69.1 104.2 164.4 165.1 152.0 127.6 79.1 80.6 35.7 28.4 25.3 29.4 41.4 46.3 17.9 12.1 14.2
Deferred Tax Income 1.5 1.4 2.3 15.1 (15.7) (26.5) 4.7 4.0 5.0 10.7 7.4 3.5 11.2 23.0 20.7 4.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.9 3.3 6.7 5.8 4.4 3.6 2.8
Other Liabilities 53.4 72.1 55.7 93.4 79.7 98.6 82.3 58.6 48.5 49.3 47.8 40.4 40.5 42.9 41.4 41.1 43.4 32.2 31.9 35.7 37.5 36.9 41.8 42.7 43.6 60.2 24.7 24.7 24.2 19.6 14.3 11.0 7.5 6.0 5.3 100 K 0 0 0
Total Liabilities 413.0 519.0 501.7 522.4 612.2 571.9 504.0 314.1 251.2 229.6 212.7 186.8 171.9 187.7 183.3 211.1 278.9 213.5 204.9 190.4 167.7 204.6 238.2 284.4 343.4 340.5 354.5 328.9 245.7 235.9 190.8 139.2 135.7 141.2 148.3 123.8 71.4 53.1 46.3
EQUITY
Common Stock 7.4 7.4 7.9 8.6 8.8 9.0 9.4 9.6 9.6 9.7 9.7 9.5 9.4 9.4 9.3 9.3 9.6 9.5 9.3 9.1 9.1 9.1 9.4 9.3 9.2 9.2 0 9.3 4.5 4.5 4.4 0 0 0 0 0 0 0 0
Retained Earnings 340.4 254.8 254.8 357.2 388.0 367.6 373.3 342.0 282.5 256.5 225.4 211.1 203.6 210.2 230.9 209.5 181.8 147.2 125.2 113.6 106.3 120.9 113.4 93.5 84.6 80.2 61.9 129.4 114.0 100.8 91.9 92.1 94.4 90.1 78.6 67.9 58.0 48.9 43.0
Other Accumulative Comprehensive Income/Loss (29.5) (31.6) (26.2) (28.0) (34.1) (32.1) (24.1) (31.1) (31.4) (22.3) (13.0) (7.1) (4.8) (0.9) (0.8) 25 K (2.0) (2.1) (4.8) (2.2) (3.7) (4.3) (2.4) (0.3) (1.2) (1.4) (134.2) (2.6) (95.7) (86.7) (76.5) (66.1) (56.3) (46.5) (37.4) (28.6) (21.3) (16.9) (13.2)
Total Equity 471.0 396.4 386.2 492.7 516.8 496.3 510.6 470.6 406.2 382.5 352.6 333.3 321.2 327.7 343.6 316.6 284.6 235.7 199.1 178.1 167.5 178.2 170.9 148.3 137.8 130.7 109.6 172.1 140.4 126.0 115.4 112.3 113.8 109.1 95.8 83.9 72.1 62.6 55.4
Total Liabilities and Equity 884.1 915.4 887.9 1 015.1 1 129.0 1 068.2 1 014.7 784.7 657.4 612.1 565.4 520.1 493.1 515.4 526.9 527.7 563.5 449.2 404.0 368.5 335.2 382.8 409.1 432.7 481.2 471.2 464.1 501.0 386.1 361.9 306.2 251.5 249.5 250.3 244.1 207.7 143.5 115.7 101.7
SHARES OUTSTANDING
Common Shares Outstanding 21.9 22.0 24.9 26.0 26.5 27.8 28.5 28.8 29.1 28.8 28.5 28.0 27.7 27.6 27.4 27.7 28.3 27.7 27.4 27.3 26.6 27.4 27.8 27.8 27.7 27.7 27.8 27.3 27.0 27.0 25.3 26.5 26.6 27.0 27.1 26.8 26.4 26.6 26.5