Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 125.2 | ||||||||||
CAPEX | (35.6) | ||||||||||
Maintenance CAPEX | (24.9) | ||||||||||
Cash Flow For Owners | 100.2 | 100.6 | 101.0 | 101.4 | 101.8 | 102.2 | 102.6 | 103.0 | 103.4 | 103.8 | 1 954.9 |