Healthcare - Medical - Instruments & Supplies - NASDAQ - US
$ 6.81
-0.584 %
$ 277 M
Market Cap
-1.13
P/E
INCOME STATEMENT
304 M
REVENUE
-97.7 M
OPERATING INCOME
-184 M
NET INCOME
EFFICIENCY
Earnings Waterfall
AngioDynamics, Inc.
| Revenue | 304 M |
| Cost Of Revenue | 149 M |
| Gross Profit | 155 M |
| Operating Expenses | 252 M |
| Operating Income | -97.7 M |
| Other Expenses | 86.6 M |
| Net Income | -184 M |
Income Statement
Millions
| May-2024 | May-2023 | May-2022 | May-2021 | May-2020 | May-2019 | May-2018 | May-2017 | May-2016 | May-2015 | May-2014 | May-2013 | May-2012 | May-2011 | May-2010 | May-2009 | May-2008 | May-2007 | Jun-2006 | May-2005 | May-2004 | May-2003 | May-2002 | May-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 303.9 | 338.8 | 316.2 | 291.0 | 264.2 | 359.5 | 344.3 | 349.6 | 353.7 | 357.0 | 354.5 | 342.0 | 221.8 | 216.0 | 216.0 | 195.1 | 166.5 | 112.2 | 78.5 | 60.3 | 49.1 | 38.4 | 30.9 | 23.4 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 149.2 | 164.5 | 150.5 | 134.2 | 113.9 | 167.6 | 167.4 | 173.5 | 179.7 | 180.1 | 174.6 | 173.0 | 95.8 | 90.1 | 89.1 | 75.0 | 63.9 | 46.1 | 32.9 | 26.9 | 23.3 | 18.6 | 15.3 | 12.4 |
| Gross Profit | 154.7 | 174.2 | 165.7 | 156.8 | 150.3 | 191.9 | 176.9 | 176.2 | 174.0 | 176.9 | 179.9 | 169.0 | 126.0 | 125.8 | 127.0 | 120.1 | 102.6 | 66.2 | 45.5 | 33.4 | 25.8 | 19.9 | 15.6 | 11.0 |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 252.4 | 192.9 | 183.9 | 171.8 | 164.3 | 165.3 | 150.6 | 151.0 | 159.8 | 159.5 | 157.4 | 146.7 | 112.8 | 106.6 | 106.1 | 104.0 | 86.4 | 77.4 | 35.2 | 25.6 | 20.7 | 16.6 | 13.2 | 1.4 |
| Selling, General and Administrative Expenses | 144.0 | 144.3 | 133.8 | 117.2 | 116.5 | 116.1 | 108.5 | 110.2 | 114.1 | 110.5 | 109.2 | 102.2 | 82.8 | 76.0 | 77.4 | 76.9 | 61.5 | 56.8 | 29.3 | 21.1 | 17.1 | 14.1 | 11.2 | 0 |
| Research and Development Expenses | 31.5 | 29.9 | 30.7 | 36.4 | 29.7 | 29.4 | 25.5 | 25.3 | 25.1 | 26.9 | 27.5 | 26.3 | 20.5 | 21.4 | 19.3 | 17.9 | 14.4 | 20.6 | 5.9 | 4.6 | 3.6 | 2.5 | 2.0 | 1.4 |
| Operating Income | (97.7) | (19.2) | (19.0) | (14.9) | (14.2) | 21.4 | 10.6 | 15.0 | 0.7 | (1.0) | 13.4 | 7.1 | (3.0) | 12.1 | 20.9 | 16.1 | 16.2 | (11.2) | 10.3 | 7.7 | 5.1 | 3.2 | 2.4 | (0.3) |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 0 | 2.7 | 0.7 | 0.9 | 0.9 | 5.1 | 3.1 | 2.8 | 3.4 | 3.2 | 3.7 | 5.3 | 0.5 | 0.5 | 0.7 | 0.7 | (1.3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (93.9) | (35.2) | (1.5) | (4.5) | (1.0) | (5.3) | (3.1) | (27.3) | (4.3) | (4.5) | (8.3) | (8.7) | (2.3) | (1.3) | (1.3) | (1.0) | 1.1 | 4.1 | 0.2 | (0.1) | (0.7) | (1.0) | (0.8) | (0.9) |
| Pre-Tax Income | (191.6) | (54.4) | (29.9) | (36.1) | (167.1) | 59.5 | 7.5 | 11.8 | (4.4) | (8.0) | 6.4 | (0.6) | (5.3) | 10.8 | 19.6 | 15.2 | 17.3 | (7.2) | 11.1 | 7.6 | 4.4 | 2.3 | 1.6 | (1.2) |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | (7.3) | (2.0) | (3.4) | (4.5) | (1.3) | (1.9) | (8.9) | 4.8 | 40.1 | (4.7) | 3.3 | 31 K | (0.2) | 2.6 | 7.3 | 5.2 | 6.4 | 2.0 | 4.3 | 3.1 | 1.2 | 1.1 | 0.6 | (1.5) |
| Net Income | (184.3) | (52.4) | (26.5) | (31.5) | (165.8) | 61.3 | 16.3 | 7.0 | (44.5) | (3.3) | 3.1 | (0.6) | (5.1) | 8.2 | 12.3 | 9.9 | 10.9 | (9.1) | 6.9 | 4.5 | 3.1 | 1.2 | 1.0 | 0.3 |
| EPS | 4.59 | 1.33 | 0.68 | 0.82 | 4.37 | 1.64 | 0.44 | 0.19 | 1.23 | 0.0916 | 0.09 | 0.0176 | 0.2 | 0.33 | 0.5 | 0.41 | 0.45 | 0.49 | 0.55 | 0.39 | 0.34 | 0.13 | 0.11 | 0.04 |