Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (28.2) | ||||||||||
CAPEX | (5.8) | ||||||||||
Maintenance CAPEX | (4.0) | ||||||||||
Cash Flow For Owners | (32.2) | (34.2) | (36.4) | (38.7) | (41.2) | (43.8) | (46.6) | (49.6) | (52.7) | (56.1) | (1 119.4) |