image
Healthcare - Biotechnology - NASDAQ - US
$ 0.72
10.8 %
$ 4.73 M
Market Cap
-0.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADIL stock under the worst case scenario is HIDDEN Compared to the current market price of 0.72 USD, Adial Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADIL stock under the base case scenario is HIDDEN Compared to the current market price of 0.72 USD, Adial Pharmaceuticals, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ADIL stock under the best case scenario is HIDDEN Compared to the current market price of 0.72 USD, Adial Pharmaceuticals, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ADIL

image
$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.615 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
0 REVENUE
0.00%
-8.28 M OPERATING INCOME
-20.27%
-13.2 M NET INCOME
-88.48%
-6.92 M OPERATING CASH FLOW
-1.70%
0 INVESTING CASH FLOW
0.00%
7.85 M FINANCING CASH FLOW
89.87%
0 REVENUE
0.00%
-1.94 M OPERATING INCOME
12.24%
-2.07 M NET INCOME
5.52%
-1.45 M OPERATING CASH FLOW
14.18%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Adial Pharmaceuticals, Inc.
image
Current Assets 4.06 M
Cash & Short-Term Investments 3.75 M
Receivables 0
Other Current Assets 308 K
Non-Current Assets 985 K
Long-Term Investments 982 K
PP&E 0
Other Non-Current Assets 3.35 K
74.36 %6.11 %19.47 %Total Assets$5.0m
Current Liabilities 976 K
Accounts Payable 250 K
Short-Term Debt 0
Other Current Liabilities 726 K
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
25.63 %74.37 %Total Liabilities$975.9k
EFFICIENCY
Earnings Waterfall Adial Pharmaceuticals, Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 8.28 M
Operating Income -8.28 M
Other Expenses 4.91 M
Net Income -13.2 M
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)000(8m)(8m)(5m)(13m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-324.41% ROE
-324.41%
-261.65% ROA
-261.65%
-203.65% ROIC
-203.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Adial Pharmaceuticals, Inc.
image
00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)(12m)(12m)(14m)(14m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -13.2 M
Depreciation & Amortization 565
Capital Expenditures 0
Stock-Based Compensation 797 K
Change in Working Capital 386 K
Others 5.31 M
Free Cash Flow -6.92 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Adial Pharmaceuticals, Inc.
image
ADIL has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Adial Pharmaceuticals, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Adial Pharmaceuticals Reports 2024 Fiscal Year Financial Results and Provides Business Update GLEN ALLEN, Va., March 04, 2025 (GLOBE NEWSWIRE) -- Adial Pharmaceuticals, Inc. (NASDAQ: ADIL) (“Adial” or the “Company”), a clinical-stage biopharmaceutical company focused on developing therapies for the treatment and prevention of addiction and related disorders, today provided a business update and reported its financial results for the 2024 fiscal year ended December 31, 2024. globenewswire.com - 1 month ago
Adial Pharmaceuticals Receives Positive Response from FDA Meeting Regarding Proposed In Vitro Bridging Strategy for AD04 FDA feedback confirms Adial's proposed in vitro bridging strategy to the Phase 3 formulation to fulfill the bridging requirement for the 505(b)(2) regulatory registration pathway for approval globenewswire.com - 1 month ago
Adial Pharmaceuticals Granted New U.S. Patent Expanding Coverage of its Genetic-Based Approach to Treating and Diagnosing Alcohol Use Disorder and Other Drug Dependencies New Patent covers claims which focus on method for identifying genetic markers in patients with alcohol or opioid related disorders globenewswire.com - 2 months ago
Adial Pharmaceuticals Awarded New U.S. Patent Covering Genotype-Specific Treatment of Opioid-Related Disorders New Patent expands patent estate covering Adial's unique molecular genetic approach to diagnosing and potentially treating alcohol and drug dependence New Patent expands patent estate covering Adial's unique molecular genetic approach to diagnosing and potentially treating alcohol and drug dependence globenewswire.com - 2 months ago
Adial Pharmaceuticals Announces Positive Clinical Study Results from the AD04-103 Pharmacokinetics Study of AD04 for the Treatment of Alcohol Use Disorder Completion enables the End-of-Phase 2 (EOP2) interaction with the FDA on the design of the Phase 3 program and is expected to facilitate ongoing partnership discussions globenewswire.com - 2 months ago
Adial Pharmaceuticals Granted Key U.S. Patent for the Treatment of Alcohol and Drug Dependence Based on Expanded Genotype Combinations GLEN ALLEN, Va., Dec. 03, 2024 (GLOBE NEWSWIRE) -- Adial Pharmaceuticals, Inc. (NASDAQ: ADIL) (“Adial” or the “Company”), a clinical-stage biopharmaceutical company focused on developing therapies for the treatment and prevention of addiction and related disorders, today announced patent number 12150931 was issued on November 26, 2024 by the United States Patent and Trademark Office, expanding the Company's intellectual property coverage. globenewswire.com - 4 months ago
Adial Pharmaceuticals (ADIL) Upgraded to Buy: Here's What You Should Know Adial Pharmaceuticals (ADIL) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 4 months ago
Adial Pharmaceuticals Appoints Vinay Shah as Chief Financial Officer GLEN ALLEN, Va., Nov. 05, 2024 (GLOBE NEWSWIRE) -- Adial Pharmaceuticals, Inc. (NASDAQ: ADIL) (“Adial” or the “Company”), a clinical-stage biopharmaceutical company focused on developing therapies for the treatment and prevention of addiction and related disorders, today announced the appointment of Vinay Shah as the Company's Chief Financial Officer, effective November 16, 2024. globenewswire.com - 5 months ago
Adial Pharmaceuticals to Present at the 2024 ThinkEquity Conference Glen Allen, VA, October 23, 2024 – PRISM MediaWire – Adial Pharmaceuticals, Inc. prismmediawire.com - 5 months ago
Adial Pharmaceuticals to Present at the 2024 ThinkEquity Conference GLEN ALLEN, Va., Oct. 23, 2024 (GLOBE NEWSWIRE) -- Adial Pharmaceuticals, Inc. (NASDAQ: ADIL) (“Adial” or the “Company”), a clinical-stage biopharmaceutical company focused on developing therapies for the treatment and prevention of addiction and related disorders, today announced that it will be participating in The ThinkEquity Conference on October 30, 2024, at the Mandarin Oriental Hotel in New York. globenewswire.com - 5 months ago
Adial Pharmaceuticals Announces Database Lock in Pharmacokinetics Study of AD04 for the Treatment of Alcohol Use Disorder GLEN ALLEN, Va., Sept. 19, 2024 (GLOBE NEWSWIRE) -- Adial Pharmaceuticals, Inc. (NASDAQ: ADIL) (“Adial” or the “Company”), a clinical-stage biopharmaceutical company focused on developing therapies for the treatment and prevention of addiction and related disorders, announced database lock for the pharmacokinetics study of AD04, the Company's lead investigational genetically targeted, serotonin-3 receptor antagonist, therapeutic agent for the treatment of Alcohol Use Disorder (AUD) in heavy drinking patients (defined as < 10 drinks/drinking day). globenewswire.com - 7 months ago
Adial Pharmaceuticals to Present at the H.C. Wainwright 26th Annual Global Investment Conference GLEN ALLEN, Va., Sept. 04, 2024 (GLOBE NEWSWIRE) -- Adial Pharmaceuticals, Inc. (NASDAQ: ADIL) (“Adial” or the “Company”), a clinical-stage biopharmaceutical company focused on developing therapies for the treatment and prevention of addiction and related disorders, today announced that Cary Claiborne, CEO of Adial Pharmaceuticals, will be participating in the H.C. Wainwright 26th Annual Global Investment Conference being held September 9-11, 2024 at the Lotte New York Palace Hotel in New York City. globenewswire.com - 7 months ago
8. Profile Summary

Adial Pharmaceuticals, Inc. ADIL

image
COUNTRY US
INDUSTRY Biotechnology
MARKET CAP $ 4.73 M
Dividend Yield 0.00%
Description Adial Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on the development of therapeutics for the treatment or prevention of addiction and related disorders. Its lead product is AD04, a selective serotonin-3 antagonist, which is in Phase III clinical trial for the treatment of alcohol use disorder. The company also focuses on developing drug candidates for non-opioid pain reduction and other diseases and disorders. Adial Pharmaceuticals, Inc. was founded in 2010 and is based in Charlottesville, Virginia.
Contact 1180 Seminole Trail, Charlottesville, VA, 22901 https://www.adialpharma.com
IPO Date July 27, 2018
Employees 5
Officers Mr. Cary John Claiborne MBA Chief Executive Officer, President & Director Mr. Tony Goodman Chief Operating Officer & Director