image
Healthcare - Biotechnology - NASDAQ - GB
$ 1.36
6.22 %
$ 16.5 M
Market Cap
-0.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AKTX stock under the worst case scenario is HIDDEN Compared to the current market price of 1.36 USD, Akari Therapeutics, Plc is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AKTX stock under the base case scenario is HIDDEN Compared to the current market price of 1.36 USD, Akari Therapeutics, Plc is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one AKTX stock under the best case scenario is HIDDEN Compared to the current market price of 1.36 USD, Akari Therapeutics, Plc is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AKTX

image
$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
0 REVENUE
0.00%
-21.6 M OPERATING INCOME
-28.78%
-19.8 M NET INCOME
-97.75%
-12.6 M OPERATING CASH FLOW
23.61%
382 K INVESTING CASH FLOW
0.00%
11 M FINANCING CASH FLOW
56.52%
0 REVENUE
0.00%
-2.93 M OPERATING INCOME
60.71%
-2.9 M NET INCOME
61.70%
-1.49 M OPERATING CASH FLOW
69.55%
0 INVESTING CASH FLOW
0.00%
-443 K FINANCING CASH FLOW
-5.71%
Balance Sheet Akari Therapeutics, Plc
image
Current Assets 2.95 M
Cash & Short-Term Investments 2.6 M
Receivables 0
Other Current Assets 353 K
Non-Current Assets 47.6 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 47.6 M
5.14 %94.16 %Total Assets$50.6m
Current Liabilities 19.9 M
Accounts Payable 12.4 M
Short-Term Debt 3.26 M
Other Current Liabilities 4.24 M
Non-Current Liabilities 8.42 M
Long-Term Debt 0
Other Non-Current Liabilities 8.42 M
43.79 %11.51 %14.98 %29.73 %Total Liabilities$28.3m
EFFICIENCY
Earnings Waterfall Akari Therapeutics, Plc
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 21.6 M
Operating Income -21.6 M
Other Expenses -1.85 M
Net Income -19.8 M
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)000(22m)(22m)2m(20m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-89.03% ROE
-89.03%
-39.14% ROA
-39.14%
-63.82% ROIC
-63.82%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Akari Therapeutics, Plc
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -19.8 M
Depreciation & Amortization 14 K
Capital Expenditures 0
Stock-Based Compensation 2.24 M
Change in Working Capital 0
Others 4.98 M
Free Cash Flow -12.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Akari Therapeutics, Plc
image
AKTX has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Akari Therapeutics, Plc
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Akari Therapeutics Releases Welcome Video from Newly Appointed Chief Executive Officer, Abizer Gaslightwala Biotechnology and pharmaceutical industry veteran, Abizer Gaslightwala, shares his vision for Akari moving forward Access the video here BOSTON and LONDON, April 22, 2025 (GLOBE NEWSWIRE) -- Akari Therapeutics, Plc (Nasdaq: AKTX), a biotechnology company developing next-generation precision bi-functional antibody drug conjugates (ADC) for the treatment of cancer, today announced the release of a corporate update video featuring newly appointed President and Chief Executive Officer, Abizer Gaslightwala. The video is now available on the Presentations page under the Investors section of the Company's website (www.akaritx.com). globenewswire.com - 1 week ago
Akari Therapeutics Appoints Biotechnology Industry Leader, Abizer Gaslightwala, as President and Chief Executive Officer Former SVP and Franchise Head for US Oncology at Jazz Pharmaceuticals, with established track record for leading a portfolio of products spanning both solid and hematological malignancies that have total annual sales of $1B globenewswire.com - 1 month ago
Akari Therapeutics Announces $7.6 Million Private Placement Offering Led by Existing Shareholders and Insiders Priced at the Market Under Nasdaq Rules BOSTON and LONDON, March 03, 2025 (GLOBE NEWSWIRE) -- Akari Therapeutics Plc (Nasdaq: AKTX), a biotechnology company developing next-generation precision bi-functional antibody drug conjugates (ADCs) for the treatment of cancer, today announced the successful pricing of a private placement financing round. This transaction is expected to raise an aggregate of approximately $7.6 million in gross proceeds. globenewswire.com - 2 months ago
Akari Therapeutics Participates in the Virtual Investor “Top 5 for ‘25” On-Demand Conference On-demand video webcast now available here BOSTON and LONDON, Feb. 19, 2025 (GLOBE NEWSWIRE) -- Akari Therapeutics, Plc (Nasdaq: AKTX), a biotechnology company developing next-generation precision bi-functional antibody drug conjugates (ADC) for the treatment of cancer, today announced it participated in the Virtual Investor “Top 5 for ‘25” On-Demand Conference. As part of the event, Dr. Samir Patel, President and Chief Executive Officer of Akari Therapeutics, presented the top five reasons of why he believes the investment community and industry colleagues should pay attention to Akari in 2025. globenewswire.com - 2 months ago
Akari Therapeutics Joins Webull Corporate Connect Service Platform Innovative targeted oncology company built on next-generation ADCs and a novel discovery engine Connect with the Company on Webull here BOSTON and LONDON, Feb. 03, 2025 (GLOBE NEWSWIRE) -- Akari Therapeutics, Plc (Nasdaq: AKTX), a biotechnology company developing next-generation precision bi-functional antibody drug conjugates (ADC) for the treatment of cancer, today announced that it is now participating on the Webull Corporate Connect Service (CCS) platform. Akari's portal on the Webull CCS aims to provide an additional line of communication for shareholders and interested investors and enhance transparency with its growing shareholder base. globenewswire.com - 2 months ago
Akari Therapeutics Announces Key Leadership Appointments Samir R. Patel, M.D., appointed as Chief Executive Officer Abizer Gaslightwala appointed to Board of Directors BOSTON and LONDON, Dec. 18, 2024 (GLOBE NEWSWIRE) -- Akari Therapeutics, Plc (Nasdaq: AKTX) today announced the appointment of Samir R. globenewswire.com - 4 months ago
Akari Therapeutics Appoints Torsten Hombeck, Ph.D. as Chief Financial Officer BOSTON and LONDON, Dec. 16, 2024 (GLOBE NEWSWIRE) -- Akari Therapeutics, Plc (Nasdaq: AKTX) today announced the appointment of Torsten Hombeck, Ph.D. as Chief Financial Officer, effective December 16, 2024. Dr. Hombeck is a seasoned executive with over 20 years of experience in the biotechnology industry, finance, capital markets and M&A transactions, as well as clinical and commercial product development and regulatory filings in the U.S. and Europe. globenewswire.com - 4 months ago
Akari Therapeutics Announces Successful Completion of Merger of Akari Therapeutics and Peak Bio - Secures $3.2m in PIPE Financing - - $50m Term Sheet Obtained for Available Financing under Equity Line of Credit - globenewswire.com - 5 months ago
Akari Therapeutics Announces Shareholder Approval in Connection With Peak Bio, Inc. Merger BOSTON and LONDON, Nov. 08, 2024 (GLOBE NEWSWIRE) -- Akari Therapeutics, Plc (Nasdaq: AKTX), an innovative biotechnology company developing advanced therapies for autoimmune and inflammatory diseases, announces shareholder approval in connection with the merger of Akari Therapeutics, Plc (the Company) and Peak Bio, Inc. At a General Meeting held in relation to the merger at 9:00 a.m. Eastern Time on Thursday, November 7, 2024 at the Company's offices in London, shareholders approved the Company's issuance of shares in connection with the proposed merger, with approximately 99% of shares present at the General Meeting, in person or by proxy, voted in support. globenewswire.com - 5 months ago
SHAREHOLDER ALERT: The M&A Class Action Firm Investigates the Mergers and Imminent Votes on November 7, 2024, of AKTX and PKBO NEW YORK, NY / ACCESSWIRE / October 11, 2024 / Monteverde & Associates PC (the "M&A Class Action Firm"), has recovered money for shareholders and is recognized as a Top 50 Firm in the 2018-2022 ISS Securities Class Action Services Report. We are headquartered at the Empire State Building in New York City and are investigating: Akari Therapeutics, PLC (NASDAQ:AKTX) , relating to its proposed merger with Peak Bio, Inc. Under the terms of the agreement, Akari shareholders are expected to own approximately 52% of the combined company. accesswire.com - 6 months ago
Akari Therapeutics Reports Second Quarter 2024 Financial Results and Recent Highlights Samir R. Patel, M.D. Appointed Interim CEO; Interim CEO Employment Contract Demonstrates Alignment with Shareholders globenewswire.com - 8 months ago
Akari Therapeutics Receives Positive and Constructive Pre-IND Feedback from US FDA for PAS-nomacopan in Treatment of Geographic Atrophy Pre-IND meeting with FDA completed with positive feedback on clinical and nonclinical development plans for PAS-nomacopan in treatment of geographic atrophy Pre-IND meeting with FDA completed with positive feedback on clinical and nonclinical development plans for PAS-nomacopan in treatment of geographic atrophy globenewswire.com - 8 months ago
8. Profile Summary

Akari Therapeutics, Plc AKTX

image
COUNTRY GB
INDUSTRY Biotechnology
MARKET CAP $ 16.5 M
Dividend Yield 0.00%
Description Akari Therapeutics, Plc, a clinical-stage biopharmaceutical company, focuses on developing advanced therapies for autoimmune and inflammatory diseases. Its lead product candidate is nomacopan, a second-generation complement inhibitor that prevents inflammatory and prothrombotic activities, including paroxysmal nocturnal hemoglobinuria, Guillain-Barré syndrome, hematopoietic stem cell transplant-associated thrombotic microangiopathy, and bullous pemphigoid. Akari Therapeutics, Plc is based in London, the United Kingdom.
Contact 75/76 Wimpole Street, London, W1G 9RT https://www.akaritx.com
IPO Date Jan. 6, 2014
Employees 8
Officers Dr. Miles Nunn Chief Scientific Officer Dr. Satyajit Mitra Ph.D. Executive Director & Head of Oncology