image
Healthcare - Biotechnology - NASDAQ - CA
$ 2.37
-2.07 %
$ 707 M
Market Cap
-4.23
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ABCL stock under the worst case scenario is HIDDEN Compared to the current market price of 2.37 USD, AbCellera Biologics Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ABCL stock under the base case scenario is HIDDEN Compared to the current market price of 2.37 USD, AbCellera Biologics Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one ABCL stock under the best case scenario is HIDDEN Compared to the current market price of 2.37 USD, AbCellera Biologics Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ABCL

image
$3.6$3.6$3.4$3.4$3.2$3.2$3.0$3.0$2.8$2.8$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.815 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
28.8 M REVENUE
-24.17%
-315 M OPERATING INCOME
-32.70%
-163 M NET INCOME
-11.24%
-109 M OPERATING CASH FLOW
-147.41%
121 M INVESTING CASH FLOW
154.91%
12.8 M FINANCING CASH FLOW
23.30%
4.24 M REVENUE
-16.14%
-105 M OPERATING INCOME
-44.53%
-45.6 M NET INCOME
-33.36%
-11.6 M OPERATING CASH FLOW
-44.43%
7.94 M INVESTING CASH FLOW
-77.77%
5.97 M FINANCING CASH FLOW
44.13%
Balance Sheet AbCellera Biologics Inc.
image
Current Assets 751 M
Cash & Short-Term Investments 626 M
Receivables 92.1 M
Other Current Assets 33.6 M
Non-Current Assets 609 M
Long-Term Investments 82.3 M
PP&E 340 M
Other Non-Current Assets 186 M
45.98 %6.77 %6.05 %25.02 %13.70 %Total Assets$1.4b
Current Liabilities 76.6 M
Accounts Payable 34.4 M
Short-Term Debt 4.62 M
Other Current Liabilities 37.6 M
Non-Current Liabilities 228 M
Long-Term Debt 60.7 M
Other Non-Current Liabilities 167 M
11.28 %12.36 %19.95 %54.89 %Total Liabilities$304.5m
EFFICIENCY
Earnings Waterfall AbCellera Biologics Inc.
image
Revenue 28.8 M
Cost Of Revenue 97 M
Gross Profit -68.2 M
Operating Expenses 344 M
Operating Income -315 M
Other Expenses -152 M
Net Income -163 M
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)(350m)(350m)(400m)(400m)(450m)(450m)29m(97m)(68m)(344m)(315m)152m(163m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
-236.42% GROSS MARGIN
-236.42%
-1091.69% OPERATING MARGIN
-1091.69%
-564.83% NET MARGIN
-564.83%
-15.42% ROE
-15.42%
-11.97% ROA
-11.97%
-19.85% ROIC
-19.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis AbCellera Biologics Inc.
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)200220022003200320042004200520052006200620072007200820082009200920102010201120112012201220132013201420142015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -163 M
Depreciation & Amortization 97 M
Capital Expenditures -78.4 M
Stock-Based Compensation 67.6 M
Change in Working Capital -25.8 M
Others -84.4 M
Free Cash Flow -187 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets AbCellera Biologics Inc.
image
Wall Street analysts predict an average 1-year price target for ABCL of $10.7 , with forecasts ranging from a low of $5 to a high of $30 .
ABCL Lowest Price Target Wall Street Target
5 USD 110.97%
ABCL Average Price Target Wall Street Target
10.7 USD 352.08%
ABCL Highest Price Target Wall Street Target
30 USD 1165.82%
Price
Max Price Target
Min Price Target
Average Price Target
303025252020151510105500Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership AbCellera Biologics Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
940 K USD 2
3-6 MONTHS
0 USD 0
6-9 MONTHS
740 K USD 1
9-12 MONTHS
7. News
ABCELLERA BIOLG (ABCL) Upgraded to Buy: Here's Why ABCELLERA BIOLG (ABCL) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 2 weeks ago
Why AbCellera Biologics Stock Raced Nearly 6% Higher Today Investors were surely discovering drug discovery company AbCellera Biologics (ABCL 6.19%) as the trading week kicked off on Monday. On encouraging news in an important North American jurisdiction, those folks bid the biotech's stock up by almost 6% on the day. fool.com - 2 weeks ago
AbCellera Receives Authorization from Health Canada to Initiate a Phase 1 Clinical Trial of ABCL575 VANCOUVER, British Columbia--(BUSINESS WIRE)---- $ABCL--AbCellera Receives Authorization from Health Canada to Initiate a Phase 1 Clinical Trial of ABCL575. businesswire.com - 2 weeks ago
AbCellera Receives Authorization from Health Canada to Initiate the Phase 1 Clinical Trial of ABCL635 for Vasomotor Symptoms Due to Menopause VANCOUVER, British Columbia--(BUSINESS WIRE)---- $ABCL--AbCellera Receives Authorization from Health Canada to Initiate the Phase 1 Clinical Trial of ABCL635 for Vasomotor Symptoms Due to Menopause. businesswire.com - 1 month ago
AbCellera's Microfluidic Cell Culture Patent Affirmed Valid by the U.S. Court of Appeals for the Federal Circuit VANCOUVER, British Columbia--(BUSINESS WIRE)---- $ABCL--AbCellera's Microfluidic Cell Culture Patent Affirmed Valid by the U.S. Court of Appeals for the Federal Circuit. businesswire.com - 1 month ago
AbCellera Presents Positive Preclinical Data on ABCL575 at the 2025 SID Annual Meeting VANCOUVER, British Columbia--(BUSINESS WIRE)---- $ABCL--AbCellera Presents Positive Preclinical Data on ABCL575 at the SID Annual Meeting 2025. businesswire.com - 1 month ago
AbCellera Biologics Inc. (ABCL) Q1 2025 Earnings Call Transcript AbCellera Biologics Inc. (NASDAQ:ABCL ) Q1 2025 Earnings Conference Call May 8, 2025 5:00 PM ET Company Participants Tryn Stimart - Chief Legal and Compliance Officer Carl Hansen - President and Chief Executive Officer Andrew Booth - Chief Financial Officer Conference Call Participants Jacqueline Kisa - TD Securities Puneet Souda - Leerink Partners LLC Malcolm Hoffman - BMO Capital Markets Srikripa Devarakonda - Truist Securities Operator Good afternoon, and welcome to AbCellera's First Quarter 2025 Business Update and Conference Call. My name is Jasmine, and I will facilitate the audio portion of today's interactive broadcast. seekingalpha.com - 1 month ago
AbCellera Biologics Inc. (ABCL) Reports Q1 Loss, Misses Revenue Estimates AbCellera Biologics Inc. (ABCL) came out with a quarterly loss of $0.15 per share versus the Zacks Consensus Estimate of a loss of $0.17. This compares to loss of $0.14 per share a year ago. zacks.com - 1 month ago
AbCellera Presents Data Showing Preclinical Efficacy of PSMA x CD3 T-Cell Engagers at AACR 2025 VANCOUVER, British Columbia--(BUSINESS WIRE)---- $ABCL--AbCellera presents data showing preclinical efficacy of PSMA x CD3 T-Cell Engagers at AACR 2025. businesswire.com - 1 month ago
AbCellera to Report First Quarter 2025 Financial Results on May 8, 2025 VANCOUVER, British Columbia--(BUSINESS WIRE)---- $ABCL--AbCellera to Report First Quarter 2025 Financial Results on May 8, 2025. businesswire.com - 2 months ago
AbCellera Announces Presentation of In Vivo Data on PSMA x CD3 T-Cell Engagers at AACR 2025 VANCOUVER, British Columbia--(BUSINESS WIRE)---- $ABCL--AbCellera Announces Presentation of In Vivo Data on PSMA x CD3 T-Cell Engagers at AACR 2025. businesswire.com - 2 months ago
AbCellera Biologics Inc. (ABCL) Q4 2024 Earnings Call Transcript AbCellera Biologics Inc. (NASDAQ:ABCL ) Q4 2024 Earnings Conference Call February 27, 2025 5:00 PM ET Company Participants Tryn Stimart - Chief Legal and Compliance Officer Carl Hansen - Chief Executive Officer Andrew Booth - Chief Financial Officer Conference Call Participants Stephen Willey - Stifel Steve Dechert - KeyBanc Jacqueline Kisa - TD Securities Malcolm Hoffman - BMO Capital Markets Operator Good afternoon and welcome to AbCellera's Full Year 2024 Business Update Conference Call. My name is Tamia [ph] and I will facilitate the audio portion of today's interactive broadcast. seekingalpha.com - 3 months ago
8. Profile Summary

AbCellera Biologics Inc. ABCL

image
COUNTRY CA
INDUSTRY Biotechnology
MARKET CAP $ 707 M
Dividend Yield 0.00%
Description AbCellera Biologics Inc. develops antibody discovery platform. Its full-stack, artificial intelligence-powered antibody discovery platform searches and analyzes the database of natural immune systems to find antibodies that could be developed as drugs. As of December 31, 2021, the company had 156 discovery programs that are either completed, in progress, or under contract with 36 partners. AbCellera Biologics Inc. has a research collaboration and license agreement with Eli Lilly and Company. The company was incorporated in 2012 and is headquartered in Vancouver, Canada.
Contact 2215 Yukon Street, Vancouver, BC, V5Y 0A1 https://www.abcellera.com
IPO Date Dec. 11, 2020
Employees 596
Officers Dr. Veronique Lecault Ph.D. Chief Technology Officer & Director Marcie Thiessen CPA, CGA Senior Director of Finance & Accounting Mr. Tryn T. Stimart Esq., J.D., M.Sc. Chief Legal Officer, CCO, Compliance Officer, Corporate Secretary & Privacy Officer Mr. Murray McCutcheon Ph.D. Senior Vice President of Partnering Ms. Tiffany Chiu B.Sc., Ph.D. Vice President of Communications Mr. Andrew Booth M.B.A. Chief Financial Officer Graham Craig M.Sc. Director of Corporate Development Mr. Neil Aubuchon B.A., M.B.A. Chief Commercial Officer Dr. Carl L.G. Hansen Ph.D. Chief Executive Officer, President & Chairperson Mr. Adam Clarke M.A.I.C.D., Ph.D. Senior Vice President of Discovery