VICI - NYSE

VICI Properties Inc.

VICI·NYSE

$27.21

-1.2%

Real EstateREIT - Specialty

VICI Properties is an experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality and entertainment destinations, including the world-renowned Caesars Palace. VICI Properties' national, geographically diverse portfolio consists of 29 gaming facilities comprising over 48 million square feet and features approximately 19,200 hotel rooms and more than 200 restaurants, bars and nightclubs. Its properties are leased to industry leading gaming and hospitality operators, including Caesars Entertainment, Inc., Century Casinos Inc., Hard Rock International, JACK Entertainment and Penn National Gaming, Inc. VICI Properties also owns four championship golf courses and 34 acres of undeveloped land adjacent to the Las Vegas Strip. VICI Properties' strategy is to create the nation's highest quality and most productive experiential real estate portfolio.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$29.30B

EPS2.6100

P/E Ratio10.43

Earnings Date07/29/2026

vici

Change in Working Capital

Last Annual Value

11.00M

3-Year CAGR

-38%

5-Year CAGR

-26%

10-Year CAGR

58%

Adjust for Inflation

VICI Properties Inc. Competitors Analysis of Change in Working Capital

VICI · NYSE

Company	Change in Working Capital	CAGR 3Y	CAGR 5Y	CAGR 10Y
VICI Properties Inc. NYSE:VICI	11.00M	N/A	N/A	N/A
Crown Castle Inc. NYSE:CCI	-33.00M	N/A	N/A	N/A
Mid-America Apartment Communities, Inc. NYSE:MAA	9.25M	23.9%	-30.2%	-7.6%
Ventas, Inc. NYSE:VTR	49.43M	N/A	N/A	N/A
Kimco Realty Corporation NYSE:KIM-PN	-38.09M	N/A	N/A	N/A
AvalonBay Communities, Inc. NYSE:AVB	13.72M	-8.3%	6.5%	N/A
CoStar Group, Inc. NASDAQ:CSGP	-268.00M	N/A	N/A	N/A
Extra Space Storage Inc. NYSE:EXR	-21.15M	N/A	N/A	N/A
Iron Mountain Incorporated NYSE:IRM	-60.55M	N/A	N/A	N/A
SBA Communications Corporation NASDAQ:SBAC	-179.63M	N/A	N/A	N/A
Equity Residential NYSE:EQR	46.30M	177.8%	9.3%	N/A

VICI Properties Inc. Fair Value Envelope

VICI · NYSE

Our analysis suggests that VICI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $27.21, this represents a potential HIDDEN relative to our calculated worth for VICI Properties Inc..

HIDDEN

Intrinsic Value

Current Price: $27.21

Related Guides

Blog Categories

Continue your VICI research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.