Ventas, Inc.

Ventas, Inc.

VTRยทNYSE

$78.45

-2.1%
Real EstateREIT - Healthcare Facilities

Ventas, an S&P 500 company, operates at the intersection of two powerful and dynamic industries: healthcare and real estate. As one of the world's foremost Real Estate Investment Trusts (REIT), we use the power of capital to unlock the value of real estate, partnering with leading care providers, developers, research and medical institutions, innovators and healthcare organizations whose success is buoyed by the demographic tailwind of an aging population. For more than twenty years, Ventas has followed a successful strategy that endures: combining a high-quality diversified portfolio of properties and capital sources to manage through cycles, working with industry leading partners, and a collaborative and experienced team focused on producing consistent growing cash flows and superior returns on a strong balance sheet, ultimately rewarding Ventas shareholders. As of September 30, 2020, Ventas owned or managed through unconsolidated joint ventures approximately 1,200 properties.

At a Glance

Live Snapshot
Market Cap$38.14B
EPS0.5500
P/E Ratio142.65
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 142.7).

Valuation inputs: P/E 142.7, earnings yield +0.7%, momentum -2.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +2.0%, ROIC +3.2%).

Profitability stack: net margin +4.3%, ROE +2.0%, ROIC +3.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +54.4%, momentum -2.1%, net margin +4.3%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

vtr

Ventas, Inc. Market vs Earnings Trajectory

VTR ยท NYSE

Loading price and EPS data...

Ventas, Inc.

Ventas, Inc. Fair Value Envelope

VTR ยท NYSE

Our analysis suggests that VTR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $78.455, this represents a potential HIDDEN relative to our calculated worth for Ventas, Inc..

Intrinsic Value
Current Price: $78.455
3Y-523.0%
5Y-53.0%
10Y-71.0%
3Y+41.0%
5Y+54.0%
10Y+69.0%
3Y-630.0%
5Y-43.0%
10Y-61.0%
3Y+46.0%
5Y+16.0%
10Y+23.0%
3Y+42.0%
5Y+43.0%
10Y+19.0%
3Y+14.0%
5Y+15.0%
10Y+19.0%
Ventas, Inc.

Ventas, Inc. Profit Bridge

VTR ยท NYSE
Revenue5.83B
Cost of Goods Sold (6.18B)
Gross Profit-344.22M
Operating Expenses (-1.17B)
Operating Income826.81M
Interest Expense (612.25M)
Other Income/Expense-579.44M
Pretax Income247.37M
Income Tax (-14.15M)
Net Income251.38M
Net Income
251.38M

Profitability Analysis

Gross Margin

-5.9%

Negative gross margin indicates the company is losing money on each saleโ€”unsustainable long-term.

Operating Margin

14.2%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.3%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

-5.7%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Critical situation: Negative gross margins indicate fundamental business model issues. The company loses money on every saleโ€”immediate strategic changes required.

-5.90%
Gross Profit Margin
-114%
3Y-113.0%
5Y-112.0%
10Y-110.0%
14.17%
Operating Profit Margin
2%
3Y+21.0%
5Y-9.0%
10Y-12.0%
4.31%
Net Profit Margin
161%
3Y-475.0%
5Y-63.0%
10Y-77.0%
2.01%
Return on Equity
166%
3Y-529.0%
5Y-53.0%
10Y-68.0%
0.91%
Return on Assets
194%
3Y-564.0%
5Y-50.0%
10Y-67.0%
3.16%
Return on Invested Capital
15%
3Y+112.0%
5Y+21.0%
10Y+19.0%
VTR

Ventas, Inc. Cash Conversion Engine

VTR ยท NYSE
Net Income251.38M
Depreciation & Amortization1.28B
Stock-Based Compensation0.00
Change in Working Capital49.43M
Others96.67M
Capital Expenditures-363.86M
Free Cash Flow1.32B

Cash Flow Quality Analysis

FCF Conversion Rate

523.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

21.7%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+24.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$49.43M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

vtr

Ventas, Inc. Funding & Solvency Profile

VTR ยท NYSE
Cash & Cash Equivalents183.61M
Net Receivables0.00
Inventory0.00
Other Current Assets17.68M
Total Current Assets201 M
Property, Plant & Equipment25.01B
Goodwill & Intangible Assets1.05B
Long-Term Investments611.28M
Other Non-Current Assets817.00M
Total Non-Current Assets26 B
Total Assets
27.69B

Financial Health Analysis

Current Ratio

0.15x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.10x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-1154271000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

vtr

Ventas, Inc. Street Expectations Map

VTR ยท NYSE

Wall Street analysts project that VTR stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 96.25, with estimates ranging from a low of 88.00 to a high of 110.00.

Lowest Target
88.00
12.17%
Consensus Target
96.25
22.68%
Highest Target
110.00
40.21%

The consensus 1-year price target stands at 96.25, with estimates ranging from a low of 88.00 to a high of 110.00.

Analyst Consensus Analysis

Upside Potential

+22.7%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

22.9% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

vtr

Ventas, Inc. Insider Positioning

VTR ยท NYSE

During the last 12 months, insiders have sold $56.90M worth of VTR shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

1.2K

103.92K

Net Activity

-104K

-$104K

3-6 Months

Bought

0

0.00

Sold

96.4K

7.78M

Net Activity

-7.8M

-$7.78M

6-9 Months

Bought

0

0.00

Sold

410.4K

30.73M

Net Activity

-30.7M

-$30.73M

9-12 Months

Bought

0

0.00

Sold

276.8K

18.28M

Net Activity

-18.3M

-$18.28M

Top Buyers

No buying activity

Top Sellers

1
CDA

Cafaro Debra A

Director, Officer: Chairman And Ceo

434.1K sharesโ€ข18 transactions

$32.23M

2
PRF

Probst Robert F

Officer: Evp And Cfo

299.0K sharesโ€ข7 transactions

$20.42M

3
RCS

Roberts Carey S.

Officer: Evp And Gc

35.5K sharesโ€ข1 transactions

$3.02M

4
BPJ

Bulgarelli Peter J.

Officer: Evp Om&R-Ventas/Pres&Ceo-Lhs

15.0K sharesโ€ข9 transactions

$1.13M

5
RWC

Rakowich Walter C

Director

1.2K sharesโ€ข1 transactions

$104K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $56.90M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$104K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.60%
Dividend Yield
-4%
3Y-43.0%
5Y-30.0%
10Y-41.0%
ย 

vtr Dividend History

VTR
10Y CAGR 3%
Latest $0.52
Annual $2.48
Stable dividend payments
Last Period: +0%