Crown Castle Inc.

Crown Castle Inc.

CCIยทNYSE

$88.62

-1.4%
Real EstateREIT - Specialty

Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them. For more information on Crown Castle, please visit www.crowncastle.com.

At a Glance

Live Snapshot
Market Cap$38.68B
EPS1.0200
P/E Ratio86.88
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 86.9).

Valuation inputs: P/E 86.9, earnings yield +1.2%, momentum -1.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -27.2%, ROIC +6.8%).

Profitability stack: net margin +10.4%, ROE -27.2%, ROIC +6.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +105.2%, momentum -1.4%, net margin +10.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

cci

Crown Castle Inc. Market vs Earnings Trajectory

CCI ยท NYSE

Loading price and EPS data...

Crown Castle Inc.

Crown Castle Inc. Fair Value Envelope

CCI ยท NYSE

Our analysis suggests that CCI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $88.62, this represents a potential HIDDEN relative to our calculated worth for Crown Castle Inc..

Intrinsic Value
Current Price: $88.62
3Y-74.0%
5Y-57.0%
10Y+7.0%
3Y-39.0%
5Y-27.0%
10Y+9.0%
3Y-73.0%
5Y-58.0%
10Y+24.0%
3Y+6.0%
5Y-
10Y+72.0%
3Y+83.0%
5Y+101.0%
10Y+216.0%
3Y-19.0%
5Y-19.0%
10Y+39.0%
Crown Castle Inc.

Crown Castle Inc. Profit Bridge

CCI ยท NYSE
Revenue4.26B
Cost of Goods Sold (1.45B)
Gross Profit2.82B
Operating Expenses (739.00M)
Operating Income2.08B
Interest Expense (959.00M)
Other Income/Expense-960.00M
Pretax Income1.12B
Income Tax (16.00M)
Net Income444.00M
Net Income
444.00M

Profitability Analysis

Gross Margin

66.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

48.7%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

10.4%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

1.4%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

66.07%
Gross Profit Margin
-8%
3Y-6.0%
5Y-
10Y+4.0%
48.75%
Operating Profit Margin
-209%
3Y+40.0%
5Y+53.0%
10Y+101.0%
10.41%
Net Profit Margin
-118%
3Y-57.0%
5Y-42.0%
10Y+14.0%
-27.16%
Return on Equity
-101%
3Y-221.0%
5Y-343.0%
10Y-675.0%
1.41%
Return on Assets
-112%
3Y-67.0%
5Y-48.0%
10Y-11.0%
6.81%
Return on Invested Capital
-173%
3Y+6.0%
5Y+39.0%
10Y+64.0%
CCI

Crown Castle Inc. Cash Conversion Engine

CCI ยท NYSE
Net Income444.00M
Depreciation & Amortization690.00M
Stock-Based Compensation73.00M
Change in Working Capital-33.00M
Others1.88B
Capital Expenditures-182.00M
Free Cash Flow2.88B

Cash Flow Quality Analysis

FCF Conversion Rate

647.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

6.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+67.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$33.00M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

cci

Crown Castle Inc. Funding & Solvency Profile

CCI ยท NYSE
Cash & Cash Equivalents222.00M
Net Receivables2.64B
Inventory0.00
Other Current Assets-1.61B
Total Current Assets1 B
Property, Plant & Equipment11.66B
Goodwill & Intangible Assets5.15B
Long-Term Investments0.00
Other Non-Current Assets13.33B
Total Non-Current Assets25 B
Total Assets
31.39B

Financial Health Analysis

Current Ratio

0.27x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-3451000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

4% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

cci

Crown Castle Inc. Street Expectations Map

CCI ยท NYSE

Wall Street analysts project that CCI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 106.50, with estimates ranging from a low of 91.00 to a high of 127.00.

Lowest Target
91.00
2.69%
Consensus Target
106.50
20.18%
Highest Target
127.00
43.31%

The consensus 1-year price target stands at 106.50, with estimates ranging from a low of 91.00 to a high of 127.00.

Analyst Consensus Analysis

Upside Potential

+20.2%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

33.8% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

cci

Crown Castle Inc. Insider Positioning

CCI ยท NYSE

During the last 12 months, insiders have purchased $74K and sold $5.59M worth of CCI shares, resulting in $5.52M of net selling activity.

3 Months

Bought

820

74.00K

Sold

0

0.00

Net Activity

+74K

+$74K

3-6 Months

Bought

0

0.00

Sold

9.5K

814.04K

Net Activity

-814K

-$814K

6-9 Months

Bought

0

0.00

Sold

31.1K

3.04M

Net Activity

-3.0M

-$3.04M

9-12 Months

Bought

0

0.00

Sold

16.4K

1.74M

Net Activity

-1.7M

-$1.74M

Top Buyers

1
SKA

Stephens Kevin A

Director

820 sharesโ€ข1 transactions

$74K

Top Sellers

1
SDK

Schlanger Daniel K

Officer: Evp And Cto

45.0K sharesโ€ข2 transactions

$4.53M

2
AEBJ

Adams Edward B Jr

Officer: Evp And General Counsel

4.7K sharesโ€ข1 transactions

$401K

3
LC

Levendos Christopher

Officer: Evp & Coo - Fiber

4.4K sharesโ€ข3 transactions

$400K

4
CRS

Collins Robert Sean

Officer: Vice President And Controller

3.0K sharesโ€ข1 transactions

$262K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $5.52M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.01:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$74K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Selling

4 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

1.33%
Dividend Yield
11%
3Y+13.0%
5Y+69.0%
10Y+47.0%
ย 

cci Dividend History

CCI
10Y CAGR +2%
Latest $1.062
Annual $4.25
5 year growth trend
Last Period: +0%