Equity Residential

Equity Residential

EQRยทNYSE

$66.95

+1.1%
Real EstateREIT - Residential

Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, is focused on the acquisition, development and management of residential properties located in and around dynamic cities that attract high quality long-term renters. Equity Residential owns or has investments in 305 properties consisting of 78,568 apartment units, located in Boston, New York, Washington, D.C., Seattle, San Francisco, Southern California and Denver.

At a Glance

Live Snapshot
Market Cap$25.08B
EPS2.9700
P/E Ratio22.54
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 22.5).

Valuation inputs: P/E 22.5, earnings yield +4.4%, momentum +1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +10.1%, ROIC +2.2%).

Profitability stack: net margin +36.1%, ROE +10.1%, ROIC +2.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +45.0%, momentum +1.1%, net margin +36.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

eqr

Equity Residential Market vs Earnings Trajectory

EQR ยท NYSE

Loading price and EPS data...

Equity Residential

Equity Residential Fair Value Envelope

EQR ยท NYSE

Our analysis suggests that EQR has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $66.95, this represents a potential HIDDEN relative to our calculated worth for Equity Residential.

Intrinsic Value
Current Price: $66.95
3Y+44.0%
5Y+26.0%
10Y-75.0%
3Y+13.0%
5Y+21.0%
10Y+28.0%
3Y+44.0%
5Y+23.0%
10Y-74.0%
3Y+13.0%
5Y+30.0%
10Y+36.0%
3Y+5.0%
5Y+17.0%
10Y+31.0%
3Y+3.0%
5Y+2.0%
10Y-
Equity Residential

Equity Residential Profit Bridge

EQR ยท NYSE
Revenue3.10B
Cost of Goods Sold (1.66B)
Gross Profit1.44B
Operating Expenses (309.84M)
Operating Income1.13B
Interest Expense (237.35M)
Other Income/Expense32.04M
Pretax Income1.16B
Income Tax (6.58M)
Net Income1.12B
Net Income
1.12B

Profitability Analysis

Gross Margin

46.3%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

36.3%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

36.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

0.6%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

46.32%
Gross Profit Margin
-27%
3Y-28.0%
5Y-28.0%
10Y-31.0%
36.33%
Operating Profit Margin
-41%
3Y-41.0%
5Y-29.0%
10Y+3.0%
36.12%
Net Profit Margin
4%
3Y+27.0%
5Y+2.0%
10Y-80.0%
10.14%
Return on Equity
8%
3Y+46.0%
5Y+17.0%
10Y-76.0%
5.40%
Return on Assets
9%
3Y+41.0%
5Y+20.0%
10Y-74.0%
219.27%
Return on Invested Capital
2355%
3Y+2467.0%
5Y+3211.0%
10Y+5102.0%
EQR

Equity Residential Cash Conversion Engine

EQR ยท NYSE
Net Income1.12B
Depreciation & Amortization1.01B
Stock-Based Compensation0.00
Change in Working Capital46.30M
Others-528.03M
Capital Expenditures-359.06M
Free Cash Flow1.29B

Cash Flow Quality Analysis

FCF Conversion Rate

115.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

21.8%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

+2.8%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$46.30M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

eqr

Equity Residential Funding & Solvency Profile

EQR ยท NYSE
Cash & Cash Equivalents34.68M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets35 M
Property, Plant & Equipment452.32M
Goodwill & Intangible Assets0.00
Long-Term Investments19.71B
Other Non-Current Assets319.05M
Total Non-Current Assets20 B
Total Assets
20.52B

Financial Health Analysis

Current Ratio

0.03x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

0.86x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

-1314268000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

0% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Negative working capital with limited cash reserves requires immediate attentionโ€”potential liquidity crisis if not addressed promptly.

eqr

Equity Residential Street Expectations Map

EQR ยท NYSE

Wall Street analysts project that EQR stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 70.88, with estimates ranging from a low of 63.00 to a high of 79.00.

Lowest Target
63.00
-5.90%
Consensus Target
70.88
5.87%
Highest Target
79.00
18.00%

The consensus 1-year price target stands at 70.88, with estimates ranging from a low of 63.00 to a high of 79.00.

Analyst Consensus Analysis

Upside Potential

+5.9%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

22.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

3.05x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

eqr

Equity Residential Insider Positioning

EQR ยท NYSE

During the last 12 months, insiders have sold $915K worth of EQR shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

14.1K

914.85K

Net Activity

-915K

-$915K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
MML

Manelis Michael L

Officer: Executive Vice President & Coo

8.2K sharesโ€ข2 transactions

$530K

2
GR

Garechana Robert

Officer: Evp & Chief Investment Officer

3.6K sharesโ€ข1 transactions

$237K

3
CC

Carraway Catherine

Officer: Evp & Chro

1.4K sharesโ€ข2 transactions

$90K

4
KI

Kaufman Ian

Officer: Chief Accounting Officer

909 sharesโ€ข1 transactions

$58K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $915K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

4 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

1.18%
Dividend Yield
7%
3Y+13.0%
5Y+40.0%
10Y+61.0%
ย 

eqr Dividend History

EQR
10Y CAGR +3%
Latest $0.702
Annual $3.4725
5 year growth trend
Last Period: +1%