RE/MAX Holdings, Inc.

RE/MAX Holdings, Inc.

RMAXยทNYSE

$9.21

+1.3%
Real EstateReal Estate - Services

RE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand; and mortgage loan processing software and services under the wemlo brand. In addition, the company provides First mobile app, which integrates a suite of digital products that enables agents, brokers, and teams to establish and manage client relationships; RE/MAX University platform, a learning hub designed to help each agent in their professional expertise; and Booj platform. The company was founded in 1973 and is headquartered in Denver, Colorado.

At a Glance

Live Snapshot
Market Cap$185.54M
EPS0.4100
P/E Ratio18.48
Earnings Date08/04/2026
3Y-43.0%
5Y-42.0%
10Y-37.0%
3Y-32.0%
5Y-56.0%
10Y-93.0%
3Y-86.0%
5Y-70.0%
10Y-4815.0%
RMAX

RE/MAX Holdings, Inc. Cash Conversion Engine

RMAX ยท NYSE
Net Income13.43M
Depreciation & Amortization25.85M
Stock-Based Compensation16.63M
Change in Working Capital-15.34M
Others766.00K
Capital Expenditures-7.37M
Free Cash Flow33.50M

Cash Flow Quality Analysis

FCF Conversion Rate

249.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

18.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-36.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$15.34M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

RE/MAX Holdings, Inc. Cash Flow Statement

RMAX โ€ข NYSE

RE/MAX Holdings, Inc. Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
OPERATING ACTIVITIES
13.4M
8.1M
-69M
9.5M
-24.6M
20M
46.9M
50.4M
35.2M
47.8M
51.4M
44M
28.3M
33.3M
24.2M
-2.7M
25.8M
29.6M
32.4M
35.8M
31.3M
26.7M
22.3M
20.7M
20.5M
16.1M
15.1M
15.3M
15.2M
12.1M
14.5M
16.7M
-455K
0.0
49.4M
1.1M
-2.5M
1.8M
2.3M
9.6M
46.5M
3.5M
2.5M
1.9M
402K
2.1M
35K
0.0
16.6M
18.9M
19M
22M
34.3M
16.3M
10.9M
9.2M
2.9M
2.3M
1.5M
2M
3M
1.1M
0.0
0.0
766K
2.8M
23.8M
16.5M
476K
8.6M
2.9M
-10.5M
-39.4M
1.3M
-2.5M
122K
3.9M
936K
930K
25.2M
(7.2M)
(6.7M)
(7.1M)
(6.5M)
(14.9M)
(5M)
(8.4M)
(5.8M)
(10.1M)
(11.9M)
(5.8M)
(8.5M)
(2.3M)
(2M)
(2.2M)
(2M)
-15.3M
384K
-27.4M
-13.7M
3.5M
-2.6M
-6.3M
-3.2M
-2.4M
-6.6M
6.6M
425K
-638K
1.8M
2.7M
-2.8M
40.9M
59.7M
28.3M
71.1M
42.4M
70.8M
79M
76.1M
63.3M
64.4M
74.6M
63.7M
50.1M
51.3M
43.6M
36.4M
INVESTING ACTIVITIES
-7.4M
(0.0)
-6.4M
-9.9M
-15.2M
-6.9M
-13.2M
-7.8M
-2.2M
-4.5M
-3.6M
-2.1M
-1.3M
-1.8M
-1.4M
-1.4M
(0.0)
(0.0)
(0.0)
(0.0)
-180M
-10.6M
-14.9M
-25.9M
-35.7M
-112.7M
(5.7M)
(100K)
-27.3M
-45.5M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-28.5M
(0.0)
(0.0)
(0.0)
-383K
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
0.0
0.0
0.0
0.0
0.0
0.0
28.5M
0.0
0.0
200K
5.7M
0.0
0.0
0.0
0.0
0.0
-408K
-5.9M
776K
-1.6M
319K
0.0
27.3M
0.0
-37.9M
-96K
-358K
5K
18K
-74K
57K
74.3M
-7.8M
-5.9M
-5.6M
-11.5M
-194.9M
-17.5M
-876K
-33.7M
-37.9M
-117.3M
(1.7M)
-2M
-28.6M
-47.4M
-1.3M
(73M)
FINANCING ACTIVITIES
0.0
-3.1M
-3.4M
-34.1M
-5.3M
-2.5M
0.0
0.0
0.0
-516K
-327K
-1.8M
-197.6M
0.0
0.0
0.0
-4.6M
-4.6M
-4.6M
-4.6M
231.5M
-2.6M
-2.6M
-3.2M
-2.4M
30.5M
-10.3M
-17M
-4.9M
36.3M
-16.9M
-111M
-498K
-599K
-13.6M
-18.2M
-17.8M
-16.4M
-15.1M
-14.3M
-12.8M
-10.6M
-24M
-2.9M
(0.0)
-9.6M
-15.9M
-16.3M
(0.0)
-3.1M
-3.4M
-34.1M
-5.3M
-2.5M
-1.1M
-895K
-816K
-516K
-327K
-1.8M
-197.6M
(0.0)
(0.0)
-1.2M
-5.7M
1K
-14.3M
-21.5M
-18.9M
-14.5M
-16.8M
-15.7M
-18.1M
-19.2M
-40.6M
-21M
-29M
-697K
-15.4M
-4.9M
-10.8M
-8.3M
-35.8M
-78.4M
189.4M
-36M
-34.5M
-33.2M
-33.2M
228K
-72.4M
-42.7M
-1.6M
26M
-48.1M
-102.2M
CASH FLOW SUMMARY
1.4M
-2M
831K
-1.6M
300K
308K
70K
-70K
1.1M
122K
-823K
-165K
-17K
68K
-61K
258K
23.8M
43.5M
-12.4M
-20.3M
37.2M
17.6M
43.6M
9.2M
-6.8M
-52.6M
3M
18.8M
19.9M
29.9M
-6M
7.4M
169.3M
125.8M
138.1M
158.4M
121.2M
103.6M
60M
50.8M
57.6M
110.2M
107.2M
88.4M
68.5M
38.6M
44.6M
37.1M
193.1M
169.3M
125.8M
138.1M
158.4M
121.2M
103.6M
60M
50.8M
57.6M
110.2M
107.2M
88.4M
68.5M
38.6M
44.6M
33.5M
53M
21.8M
61.2M
27.2M
63.9M
65.7M
68.3M
61.1M
59.9M
71M
61.6M
48.7M
49.4M
42.2M
35M

SEC Filings

RMAX - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
10-Q

10-Q 2026 Q1

Q1

May 08, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

May 08, 2026
May 08, 2026
2026
10-K/A

10-K/A 2025 FY (Amended)

FY

April 30, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

April 28, 2026
April 26, 2026
2026
8-K

8-K 2026

N/A

April 27, 2026
April 27, 2026
2026
8-K

8-K 2026

N/A

March 25, 2026
March 19, 2026
2026
10-K

10-K 2025 FY

FY

February 19, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 19, 2026
February 19, 2026
2026
8-K

8-K 2026

N/A

February 18, 2026
February 17, 2026
2026
8-K

8-K 2026

N/A

February 11, 2026
February 10, 2026
2026
Showing 1 to 10 of 216 filings