RMAX - NYSE

RE/MAX Holdings, Inc.

RMAX·NYSE

$9.21

+1.3%

Real EstateReal Estate - Services

RE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand; and mortgage loan processing software and services under the wemlo brand. In addition, the company provides First mobile app, which integrates a suite of digital products that enables agents, brokers, and teams to establish and manage client relationships; RE/MAX University platform, a learning hub designed to help each agent in their professional expertise; and Booj platform. The company was founded in 1973 and is headquartered in Denver, Colorado.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$185.54M

EPS0.4100

P/E Ratio18.48

Earnings Date08/04/2026

582.48M

Assets

3Y-16.0%

5Y+5.0%

10Y+33.0%

611.46M

Total Liabilities

-4%

3Y-8.0%

5Y+37.0%

10Y+62.0%

-28.99M

Total Equity

-50%

3Y-195.0%

5Y-126.0%

10Y-148.0%

RE/MAX Holdings, Inc. Funding & Solvency Profile

RMAX · NYSE

Current Assets

Cash & Cash Equivalents118.74M

Net Receivables26.94M

Inventory0.00

Other Current Assets94.46M

Total Current Assets240 M

Non-Current Assets

Property, Plant & Equipment18.60M

Goodwill & Intangible Assets250.35M

Long-Term Investments0.00

Other Non-Current Assets73.39M

Total Non-Current Assets92 M

Total Assets

582.48M

Financial Health Analysis

Current Ratio

1.69x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Working Capital

98 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

41% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

RE/MAX Holdings, Inc. Balance Sheet

RMAX • NYSE

RE/MAX Holdings, Inc. Balance Sheet	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	118.7M	96.6M	82.6M	108.7M	126.3M	101.4M	83M	60M	50.8M	57.6M	110.2M	107.2M	88.4M	68.5M	38.6M
Cash & Short-Term Investments	118.7M	96.6M	82.6M	108.7M	126.3M	101.4M	83M	60M	50.8M	57.6M	110.2M	107.2M	88.4M	68.5M	38.6M
Net Receivables	26.9M	35.4M	35.1M	32.5M	34.6M	30M	28.6M	21.2M	20.3M	19.4M	16.8M	17.6M	16M	15.1M	15.1M
Accounts Receivables	26.9M	27.8M	33.4M	32.5M	34.6M	30M	28.6M	21.2M	20.3M	19.4M	16.8M	16.9M	16M	15.1M	15.1M
Other Receivables	0.0	7.6M	1.7M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	29.5M	32.1M	19.9M	20.6M	0.0	0.0	0.0	354K	693K	710K	780K	671K
Prepaids	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-671K
Other Current Assets	94.5M	86.5M	58.8M	22.3M	17.8M	15.2M	10.5M	6.4M	8.9M	4.2M	4.4M	5.9M	5.7M	3.5M	2.3M
Total Current Assets	240.1M	218.5M	176.6M	193M	210.8M	166.4M	142.8M	87.5M	79.9M	81.2M	134.7M	130.8M	110.1M	87.1M	56.7M
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	18.6M	25.4M	31.6M	35.6M	49.2M	46.8M	56.6M	4.4M	2.9M	2.7M	2.4M	2.7M	2.6M	3.3M	5.2M
Goodwill	239.6M	237.2M	241.2M	258.6M	269.1M	175.8M	159M	150.7M	135.2M	126.6M	71.9M	72.5M	72.8M	71M	41.9M
Intangible Assets	10.8M	13.4M	120.7M	145.9M	176.4M	102.2M	120M	126.1M	127.8M	119M	66.9M	78.2M	91.6M	81.2M	74.5M
Goodwill & Intangible Assets	250.3M	250.6M	361.9M	404.6M	445.5M	278M	279M	276.8M	263M	245.6M	138.8M	150.7M	164.3M	152.2M	116.4M
Long-Term Investments	0.0	0.0	0.0	0.0	1.8M	2M	1.7M	0.0	0.0	0.0	1.5M	3.7M	3.6M	3.9M	3.5M
Tax Assets	0.0	0.0	0.0	50.2M	51.3M	48.9M	52.6M	53.7M	59.2M	105.8M	106M	66.9M	67.8M	2.9M	2.9M
Other Non-Current Assets	73.4M	87.1M	7.1M	10.7M	17.6M	15.4M	9.7M	4.4M	1.6M	1.9M	1.9M	3.6M	4.4M	2.1M	1.8M
Total Non-Current Assets	342.3M	363.1M	400.6M	501M	565.4M	391M	399.6M	339.3M	326.7M	355.9M	250.6M	227.6M	242.7M	164.4M	129.8M
Total Assets	582.5M	581.6M	577.2M	694M	776.1M	557.4M	542.4M	426.8M	406.6M	437.2M	385.3M	358.3M	352.8M	251.5M	186.5M
LIABILITIES
CURRENT LIABILITIES
Total Payables	4M	70.4M	64.6M	11.5M	13.4M	17.8M	15.9M	7.1M	517K	16.2M	11M	7.4M	6.8M	4.9M	4.6M
Accounts Payable	4M	5.8M	4.7M	6.2M	5.2M	2.1M	3M	1.9M	517K	1M	515K	1.7M	1.7M	2.9M	2.8M
Other Payables	0.0	64.6M	59.9M	5.3M	8.2M	15.7M	0.0	5.3M	0.0	15.2M	10.5M	5.7M	5.1M	2M	1.8M
Accrued Expenses	44.2M	48.3M	49.2M	68.7M	94.7M	66.1M	57.7M	11.7M	13.8M	11.7M	14.5M	7.8M	8.2M	7.8M	6.5M
Short Term Debt	4.6M	4.6M	4.6M	4.6M	4.6M	2.4M	7.8M	2.6M	2.4M	2.4M	14.8M	9.5M	17.3M	10.6M	8.3M
Capital Lease Obligations (Current)	9.2M	8.6M	7.9M	7.1M	6.3M	5.7M	5.1M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax Payables	105K	541K	3.3M	1.7M	4.6M	12.1M	6.9M	208K	133K	379K	451K	189K	3M	2M	1.8M
Deferred Revenue	21.4M	22.8M	23.1M	27.8M	27.2M	25.3M	25.7M	25.5M	18.9M	16.3M	16.5M	17.1M	15.8M	16M	14.2M
Other Current Liabilities	58.4M	0.0	0.0	0.0	0.0	0.0	-5.1M	0.0	8M	0.0	422K	904K	916K	1M	1M
Total Current Liabilities	141.8M	154.7M	149.3M	119.7M	146.2M	117.2M	107M	46.9M	43.6M	46.5M	57.3M	42.7M	49M	40.3M	34.6M
NON-CURRENT LIABILITIES
Long Term Debt	432.2M	436.2M	440M	443.7M	447.5M	221.1M	223M	225.2M	226.6M	228.5M	185.6M	202.2M	211.1M	221.7M	187.1M
Deferred Revenue (Non-Current)	12.9M	14.8M	17.6M	18.3M	18.9M	19.9M	18.8M	20.2M	46.9M	85.6M	91.6M	63.5M	234K	514K	1.4M
Deferred Tax Liabilities (Non-Current)	8.2M	8.4M	10.8M	13.1M	14.7M	490K	293K	400K	151K	133K	120K	190K	195K	78.4M	66.5M
Other Non-Current Liabilities	3M	3.1M	4M	30.8M	33.8M	35.7M	38.9M	54.9M	19.9M	101.3M	101.4M	74M	76.7M	7.3M	6.4M
Total Non-Current Liabilities	469.7M	485.3M	503.9M	543.9M	560.8M	327.5M	337M	300.6M	293.6M	329.9M	288.6M	276.4M	288.3M	308M	261.4M
Capital Lease Obligations	22.7M	31.2M	39.4M	45.1M	52.3M	56M	61.1M	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	611.5M	640M	653.2M	663.5M	707.1M	444.7M	444M	347.6M	337.2M	376.4M	345.9M	319M	337.3M	348.3M	296M
SHAREHOLDERS' EQUITY
Preferred Stock	0.0	0.0	0.0	0.0	0.0	0.0	30.7M	20.6M	8.4M	16M	0.0	114K	352.8M	78.4M	0.0
Common Stock	2K	2K	2K	2K	2K	2K	2K	2K	2K	2K	2K	1K	1K	0.0	0.0
Additional Paid-In Capital	578.4M	565.1M	550.6M	535.6M	515.4M	491.4M	466.9M	460.1M	451.2M	448.7M	445.1M	241.9M	239.1M	0.0	-111.4M
Retained Earnings	-126.1M	-133.7M	-140.2M	-55.3M	-7.8M	25.6M	30.5M	21.1M	16.8M	16.8M	4.7M	12M	1.5M	-80.1M	0.0
Accumulated Other Comprehensive Income/Loss	54K	-1.9M	638K	-395K	650K	612K	414K	328K	515K	-28K	-105K	886K	1.4M	1.7M	1.9M
Other Total Stockholders' Equity	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	80.1M	0.0
Total Stockholders' Equity	452.4M	429.5M	411.1M	479.9M	508.3M	517.2M	497.9M	481.6M	466.8M	463.8M	449.7M	254.8M	242M	-96.8M	-109.5M
Total Equity	-29M	-58.4M	-76.1M	30.4M	69.1M	112.7M	98.4M	79.3M	69.4M	60.7M	39.4M	39.3M	15.5M	-96.8M	-109.5M
Minority Interest	-481.4M	-487.9M	-487.1M	-449.5M	-439.2M	-404.5M	-399.5M	-402.3M	-397.4M	-403.1M	-410.3M	-215.5M	-226.4M	0.0	0.0
SUMMARY
Total Liabilities & Equity	582.5M	581.6M	577.2M	694M	776.1M	557.4M	542.4M	426.8M	406.6M	437.2M	385.3M	358.3M	352.8M	251.5M	186.5M
Total Investments	0.0	0.0	0.0	0.0	1.8M	2M	1.7M	0.0	0.0	0.0	1.5M	3.7M	3.6M	3.9M	3.5M
Total Debt	459.5M	472.1M	484M	493.4M	504.3M	279.5M	286.7M	227.8M	229M	230.8M	201.9M	211.7M	228.4M	232.3M	195.3M
Net Debt	340.7M	375.4M	401.4M	384.7M	378.1M	178.2M	203.7M	167.8M	178.2M	173.2M	91.7M	104.5M	140M	163.8M	156.7M
Shares Outstanding	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994	20,029,994

SEC Filings

RMAX - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
10-Q 10-Q 2026 Q1 Q1	May 08, 2026	March 31, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 08, 2026	May 08, 2026	2026	View Filing
10-K/A 10-K/A 2025 FY (Amended) FY	April 30, 2026	December 31, 2025	2025	View Filing
8-K 8-K 2026 N/A	April 28, 2026	April 26, 2026	2026	View Filing
8-K 8-K 2026 N/A	April 27, 2026	April 27, 2026	2026	View Filing
8-K 8-K 2026 N/A	March 25, 2026	March 19, 2026	2026	View Filing
10-K 10-K 2025 FY FY	February 19, 2026	December 31, 2025	2025	View Filing
8-K 8-K 2026 N/A	February 19, 2026	February 19, 2026	2026	View Filing
8-K 8-K 2026 N/A	February 18, 2026	February 17, 2026	2026	View Filing
8-K 8-K 2026 N/A	February 11, 2026	February 10, 2026	2026	View Filing

Showing 1 to 10 of 216 filings

Related Guides

Blog Categories

Continue your RMAX research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.