$24.31
-7.4%A data-driven managing general agent for flood insurance. Sells residential and commercial flood insurance (primary & excess), and parametric earthquake insurance. Uses AI and machine learning platforms (e.g. underwriting engine "Triton", policy management "Poseidon"), distributes via agency network, and does not take balance sheet risk or handle claims themselves; rather, insurance and reinsurance carriers do.
Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.
Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.
Flat FCF growth. Stable but not expanding—monitor for signs of business maturity or temporary headwinds.
Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.
Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.
NP • NYSE
| Neptune Insurance Holdings Inc. Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
OPERATING ACTIVITIES | |||
37.4M | 34.6M | 17.9M | |
3.7M | 3M | 2.2M | |
2M | -612K | -2.2M | |
11.4M | 296K | 41K | |
632K | 6.3M | 1.8M | |
(20.2M) | (7.3M) | (8.6M) | |
-3.5M | 6.3M | -1.1M | |
51.7M | 49.9M | 18.6M | |
INVESTING ACTIVITIES | |||
-4M | -3.7M | -4M | |
-4M | -3.7M | -4M | |
FINANCING ACTIVITIES | |||
15.7M | 0.0 | 0.0 | |
105M | -43.5M | 108.7M | |
-175M | (0.0) | -339M | |
(0.0) | (0.0) | -10M | |
19.1M | 1.1M | 1.4M | |
-35.2M | -42.5M | -9.9M | |
CASH FLOW SUMMARY | |||
12.5M | 3.7M | 4.8M | |
28.1M | 24.3M | 19.6M | |
40.5M | 28.1M | 24.3M | |
47.7M | 46.2M | 14.6M |
NP - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | June 01, 2026 | May 28, 2026 | 2026 | |
S-1 S-1 N/A | May 11, 2026 | May 11, 2026 | ||
10-Q 10-Q 2026 Q1 Q1 | April 29, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 22, 2026 | April 22, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 17, 2026 | May 28, 2026 | 2026 | |
10-K 10-K 2025 FY FY | February 26, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 18, 2026 | February 18, 2026 | 2026 | |
10-Q 10-Q 2025 Q3 Q3 | November 12, 2025 | September 30, 2025 | 2025 | |
8-K 8-K 2025 N/A | November 12, 2025 | November 12, 2025 | 2025 | |
8-K 8-K 2025 N/A | October 07, 2025 | October 02, 2025 | 2025 |
Continue your NP research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.