National Bank Holdings Corporation

National Bank Holdings Corporation

NBHCยทNYSE

$40.96

-0.58%
Financial ServicesBanks - Regional

National Bank Holdings Corporation operates as the bank holding company for NBH Bank that provides various banking products and financial services to commercial, business, and consumer clients in the United States. It offers deposit products, including checking, savings, money market, and other deposit accounts, including fixed-rate and fixed maturity time deposits. The company also provides commercial and industrial loans and leases, such as working capital loans, equipment loans, lender finance loans, food and agriculture loans, government and non-profit loans, owner occupied commercial real estate loans, and other commercial loans and leases; non-owner occupied commercial real estate loans consisting of loans on commercial properties, such as office buildings, warehouse/distribution buildings, multi-family, hospitality, and retail buildings; small business administration loans to support manufacturers, distributors, and service providers; term loans, line of credits, and real estate secured loans; residential real estate loans; and consumer loans. In addition, it offers treasury management solutions comprising online and mobile banking, commercial credit card, wire transfer, automated clearing house, electronic bill payment, lock box, remote deposit capture, merchant processing, cash vault, controlled disbursements, and fraud prevention services, as well as other auxiliary services, including account reconciliation, collections, repurchase accounts, zero balance accounts, and sweep accounts. As of January 20, 2022, the company operated through a network of 81 banking centers located in Colorado, the greater Kansas City region, New Mexico, Utah, and Texas. It also operates 121 ATMs. The company was formerly known as NBH Holdings Corp. and changed its name to National Bank Holdings Corporation in March 2012. National Bank Holdings Corporation was incorporated in 2009 and is headquartered in Greenwood Village, Colorado.

At a Glance

Live Snapshot
Market Cap$1.55B
EPS2.8600
P/E Ratio14.32
Earnings Date07/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 14.3).

Valuation inputs: P/E 14.3, earnings yield +7.0%, momentum -0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +7.9%, ROIC -6.1%).

Profitability stack: net margin +18.8%, ROE +7.9%, ROIC -6.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +86.0%, momentum -0.6%, net margin +18.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nbhc

National Bank Holdings Corporation Market vs Earnings Trajectory

NBHC ยท NYSE

Loading price and EPS data...

National Bank Holdings Corporation

National Bank Holdings Corporation Fair Value Envelope

NBHC ยท NYSE

Our analysis suggests that NBHC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $40.96, this represents a potential HIDDEN relative to our calculated worth for National Bank Holdings Corporation.

Intrinsic Value
Current Price: $40.96
3Y+30.0%
5Y-
10Y+253.0%
3Y+69.0%
5Y+65.0%
10Y+191.0%
3Y+54.0%
5Y+24.0%
10Y+375.0%
3Y-24.0%
5Y-2715.0%
10Y-4226.0%
3Y-34.0%
5Y-1354.0%
10Y-3466.0%
3Y+3.0%
5Y+48.0%
10Y+116.0%
National Bank Holdings Corporation

National Bank Holdings Corporation Profit Bridge

NBHC ยท NYSE
Revenue583.94M
Cost of Goods Sold (179.97M)
Gross Profit403.97M
Operating Expenses (261.24M)
Operating Income142.73M
Interest Expense (171.27M)
Other Income/Expense-9.10M
Pretax Income133.63M
Income Tax (24.05M)
Net Income109.57M
Net Income
109.57M

Profitability Analysis

Gross Margin

69.2%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

24.4%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

18.8%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

18.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

69.18%
Gross Profit Margin
4%
3Y-18.0%
5Y-21.0%
10Y-14.0%
24.44%
Operating Profit Margin
3Y-2.0%
5Y-21.0%
10Y+88.0%
18.76%
Net Profit Margin
-6%
3Y-9.0%
5Y-25.0%
10Y+63.0%
7.91%
Return on Equity
-13%
3Y+21.0%
5Y-27.0%
10Y+84.0%
1.11%
Return on Assets
-8%
3Y+49.0%
5Y-17.0%
10Y+120.0%
-6.07%
Return on Invested Capital
-180%
3Y-245.0%
5Y-167.0%
10Y-281.0%
NBHC

National Bank Holdings Corporation Cash Conversion Engine

NBHC ยท NYSE
Net Income109.57M
Depreciation & Amortization25.33M
Stock-Based Compensation7.25M
Change in Working Capital-14.79M
Others10.49M
Capital Expenditures-29.92M
Free Cash Flow132.50M

Cash Flow Quality Analysis

FCF Conversion Rate

120.9%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

18.4%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+9.8%

Steady FCF growth indicates consistent cash generation improvement. On a positive trajectory.

Working Capital Impact

-$14.79M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

nbhc

National Bank Holdings Corporation Funding & Solvency Profile

NBHC ยท NYSE
Cash & Cash Equivalents472.79M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets1 B
Property, Plant & Equipment235.67M
Goodwill & Intangible Assets522.05M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets236 M
Total Assets
12.61B

Financial Health Analysis

Debt-to-Equity Ratio

6.58x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

1 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

9% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

nbhc

National Bank Holdings Corporation Street Expectations Map

NBHC ยท NYSE

Wall Street analysts project that NBHC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 52.00, with estimates ranging from a low of 52.00 to a high of 52.00.

Lowest Target
52.00
26.95%
Consensus Target
52.00
26.95%
Highest Target
52.00
26.95%

The consensus 1-year price target stands at 52.00, with estimates ranging from a low of 52.00 to a high of 52.00.

Analyst Consensus Analysis

Upside Potential

+26.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

nbhc

National Bank Holdings Corporation Insider Positioning

NBHC ยท NYSE

During the last 12 months, insiders have purchased $1.00M and sold $437K worth of NBHC shares, resulting in $565K of net buying activity.

3 Months

Bought

0

0.00

Sold

963

40.29K

Net Activity

-40K

-$40K

3-6 Months

Bought

24.2K

1.00M

Sold

0

0.00

Net Activity

+1.0M

+$1.00M

6-9 Months

Bought

0

0.00

Sold

10.7K

396.40K

Net Activity

-396K

-$396K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
SJ

Steinmetz John

Officer: Exec Mng Dir Of Strategic Init

24.2K sharesโ€ข1 transactions

$1.00M

Top Sellers

1
SMF

Spring Maria F

Director

7.9K sharesโ€ข3 transactions

$297K

2
GA

Gupta Alka

Director

729 sharesโ€ข1 transactions

$27K

3
ZA

Zeile Art

Director

686 sharesโ€ข1 transactions

$26K

4
JFJ

Joseph Fred J.

Director

686 sharesโ€ข1 transactions

$26K

5
DRA

Doyle Robin Ann

Director

547 sharesโ€ข1 transactions

$20K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Positive insider sentiment with $565K net buying. Buying activity substantially exceeds selling, indicating insider confidence.

Buy/Sell Ratio

2.29:1

Strong buy/sell ratio. Buying is at least double the selling activity, suggesting robust insider confidence.

Recent Trend (3 Months)

$40K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 1 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
-100%
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

nbhc Dividend History

NBHC
10Y CAGR +20%
Latest $0.32
Annual $1.55
5 year growth trend
Last Period: +0%