$267.21
+1.6%Marathon Petroleum Corporation, together with its subsidiaries, operates as an integrated downstream energy company primarily in the United States. It operates in two segments, Refining & Marketing, and Midstream. The Refining & Marketing segment refines crude oil and other feedstocks at its refineries in the Gulf Coast, Mid-Continent, and West Coast regions of the United States; and purchases refined products and ethanol for resale. Its refined products include transportation fuels, such as reformulated gasolines and blend-grade gasolines; heavy fuel oil; and asphalt. This segment also manufactures aromatics, propane, propylene, and sulfur. It sells refined products to wholesale marketing customers in the United States and internationally, buyers on the spot market, and independent entrepreneurs who operate primarily Marathon branded outlets, as well as through long-term fuel supply contracts to direct dealer locations primarily under the ARCO brand. The Midstream segment transports, stores, distributes, and markets crude oil and refined products through refining logistics assets, pipelines, terminals, towboats, and barges; gathers, processes, and transports natural gas; and gathers, transports, fractionates, stores, and markets natural gas liquids. As of December 31, 2021, the company operated 7,159 brand jobber outlets in 37 states, the District of Columbia, and Mexico through independent entrepreneurs. Marathon Petroleum Corporation was founded in 1887 and is headquartered in Findlay, Ohio.
Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.
Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.
Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.
Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.
Solid cash generation: Positive free cash flow with reasonable earnings quality provides financial flexibility for growth investments, debt reduction, or shareholder returns.
MPC โข NYSE
| Marathon Petroleum Corporation Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | Dec 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||||||||||
4B | 5.1B | 11.2B | 16.1B | 11B | -10B | 3.3B | 3.6B | 3.8B | 1.2B | 2.9B | 2.6B | 2.1B | 3.4B | 2.4B | 623M | 449M | 1.2B | |
3.4B | 3.3B | 3.3B | 3.2B | 3.4B | 3.4B | 3.2B | 2.2B | 2.1B | 2B | 1.5B | 1.3B | 1.2B | 995M | 891M | 941M | 670M | 606M | |
282M | -124M | -28M | 290M | 1.9B | -2B | 449M | 252M | -1.2B | 394M | 134M | -242M | 23M | 492M | 123M | 308M | 225M | -123M | |
1.2B | -14M | -629M | -1.5B | -12.9B | 10.8B | 2.1B | 689M | 100M | 168M | 597M | 162M | -190M | 99M | -164M | 11M | -15M | 197M | |
(0.0) | (732M) | (2.8B) | (4.9B) | (2.4B) | (0.0) | (491M) | (424M) | (904M) | (140M) | (1.6B) | (1.4B) | (1.1B) | (1.2B) | (617M) | (11M) | (0.0) | (0.0) | |
-657M | 399M | 295M | -1.7B | 931M | 269M | 365M | -559M | 1.8B | 241M | -1B | -691M | 219M | -487M | 70M | 334M | 1.1B | -1.2B | |
8.3B | 8.7B | 14.1B | 16.4B | 4.4B | 2.4B | 9.4B | 6.2B | 6.6B | 4B | 4.1B | 3.1B | 3.4B | 4.5B | 3.3B | 2.2B | 2.5B | 684M | |
INVESTING ACTIVITIES | ||||||||||||||||||
-3.5B | -2.5B | -1.9B | -2.4B | -1.5B | -2.8B | -4.8B | -3.2B | -2.7B | -2.9B | -2B | -1.5B | -1.2B | -1.4B | -1.2B | -1.2B | -2.9B | -2.8B | |
-2.7B | -1.2B | -726M | -818M | (0.0) | (0.0) | -129M | -3.8B | -249M | (0.0) | -1.2B | -2.8B | -1.5B | -190M | -74M | (0.0) | (0.0) | (0.0) | |
-1.1B | -2.9B | -8.6B | -6B | -12.7B | -485M | -1.1B | -409M | -805M | -288M | -331M | -413M | -151M | -57M | -10.4B | -9.7B | -16.8B | -8.6B | |
721M | 8B | 7.4B | 9B | 7B | 137M | 98M | 16M | 62M | 0.0 | 4M | 9M | 77M | 108M | 12.8B | 8B | 17B | 8.1B | |
273M | 231M | 738M | 914M | 22B | -122M | -356M | -276M | 326M | 213M | 102M | 162M | 39M | 56M | 153M | 762M | 75M | 668M | |
-6.3B | (1.5B) | -3.1B | (623M) | (14.8B) | -3.3B | -6.3B | -7.7B | -3.4B | -3B | -3.4B | -4.5B | -2.8B | -1.5B | (1.3B) | -2.1B | -2.6B | -2.6B | |
FINANCING ACTIVITIES | ||||||||||||||||||
-3.5B | -9.2B | -11.5B | -11.7B | -4.5B | 11M | -1.9B | -3.3B | -1.9B | 590M | -932M | -1.9B | -2.7B | -835M | 1M | 0.0 | 0.0 | 0.0 | |
4.6B | -353M | 510M | 1.1B | -6.3B | 2.7B | 1.2B | 5.4B | 2.3B | -1.4B | 767M | 3.2B | -21M | -17M | -641M | 1.2B | 2M | 2.1B | |
-1.1B | -1.2B | -1.3B | -1.3B | -1.5B | -1.5B | -1.4B | -954M | -773M | -719M | -613M | -524M | -484M | -407M | -943M | -1.3B | (0.0) | (0.0) | |
-3.5B | -9.2B | -11.6B | -11.9B | -4.7B | (0.0) | -2B | -3.3B | -2.4B | -197M | -965M | -2.1B | -2.8B | -1.4B | (0.0) | (0.0) | (0.0) | (0.0) | |
-1.5B | -1.8B | -1.9B | -1.8B | -2.1B | -1.4B | -1.2B | -1B | -734M | -744M | -221M | -202M | 33M | 0.0 | -60M | 0.0 | 207M | -151M | |
-1.5B | -12.4B | -14.2B | -13.6B | -14.4B | -135M | -3.4B | 222M | -1.1B | -1.3B | -999M | 635M | -3.2B | -1.3B | -1.6B | -82M | 209M | 1.9B | |
CASH FLOW SUMMARY | ||||||||||||||||||
462M | -2.2B | -3.2B | 3.3B | 4.7B | -973M | -196M | -1.3B | 2.1B | -244M | -367M | -798M | -2.6B | 1.8B | 3B | -10M | 20M | -16M | |
3.2B | 5.4B | 8.6B | 5.3B | 556M | 1.5B | 1.7B | 3B | 892M | 1.1B | 1.5B | 2.3B | 4.9B | 3.1B | 118M | 128M | 108M | 124M | |
3.7B | 3.2B | 5.4B | 8.6B | 5.3B | 556M | 1.5B | 1.7B | 3B | 892M | 1.1B | 1.5B | 2.3B | 4.9B | 3.1B | 118M | 128M | 108M | |
4.8B | 6.1B | 12.2B | 13.9B | 2.9B | -368M | 4.6B | 3B | 3.9B | 1.1B | 2.1B | 1.6B | 2.2B | 3.1B | 2.1B | 1B | -436M | -2.1B |
MPC - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
10-Q 10-Q 2026 Q1 Q1 | May 05, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 05, 2026 | May 05, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 01, 2026 | April 29, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 13, 2026 | April 07, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | March 16, 2026 | April 29, 2026 | 2026 | |
10-K 10-K 2025 FY FY | February 26, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | February 03, 2026 | February 03, 2026 | 2026 | |
8-K 8-K 2025 N/A | December 18, 2025 | December 12, 2025 | 2025 | |
10-Q 10-Q 2025 Q3 Q3 | November 04, 2025 | September 30, 2025 | 2025 | |
8-K 8-K 2025 N/A | November 04, 2025 | October 29, 2025 | 2025 |
Continue your MPC research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.