GWW - NYSE

W.W. Grainger, Inc.

GWW·NYSE

$1.28K

+1.3%

IndustrialsIndustrial - Distribution

W.W. Grainger, Inc. distributes maintenance, repair, and operating (MRO) products and services in the United States, Japan, Canada, the United Kingdom, and internationally. The company operates through two segments, High-Touch Solutions N.A. and Endless Assortment. It offers safety and security supplies, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance supplies, and metalworking and hand tools. It also offers inventory management and technical support services. The company serves businesses, corporations, government entities, and other institutions through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$60.63B

EPS35.4700

P/E Ratio36.21

Earnings Date08/04/2026

gww

Goodwill

Last Annual Value

360.00M

3-Year CAGR

-1%

5-Year CAGR

-2%

10-Year CAGR

-5%

Adjust for Inflation

W.W. Grainger, Inc. Competitors Analysis of Goodwill

GWW · NYSE

Company	Goodwill	CAGR 3Y	CAGR 5Y	CAGR 10Y
W.W. Grainger, Inc. NYSE:GWW	360.00M	-0.9%	-1.3%	-3.7%
Otis Worldwide Corporation NYSE:OTIS	1.70B	2.2%	0.3%	N/A
AMETEK, Inc. NYSE:AME	7.17B	3.6%	6.5%	9.8%
Carrier Global Corporation NYSE:CARR	15.50B	27.3%	10.6%	N/A
Rockwell Automation, Inc. NYSE:ROK	3.84B	2.8%	1.1%	13.6%
Fastenal Company NASDAQ:FAST	0.00	N/A	N/A	N/A
Paychex, Inc. NASDAQ:PAYX	4.51B	35.0%	19.9%	21.3%
Roper Technologies, Inc. NASDAQ:ROP	21.34B	7.6%	8.7%	9.5%
PACCAR Inc NASDAQ:PCAR	0.00	N/A	N/A	N/A

W.W. Grainger, Inc. Fair Value Envelope

GWW · NYSE

Our analysis suggests that GWW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1284.22, this represents a potential HIDDEN relative to our calculated worth for W.W. Grainger, Inc..

HIDDEN

Intrinsic Value

Current Price: $1284.22

Related Guides

Blog Categories

Continue your GWW research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.