W.W. Grainger, Inc.

W.W. Grainger, Inc.

GWWยทNYSE

$1.28K

+3.3%
IndustrialsIndustrial - Distribution

W.W. Grainger, Inc. distributes maintenance, repair, and operating (MRO) products and services in the United States, Japan, Canada, the United Kingdom, and internationally. The company operates through two segments, High-Touch Solutions N.A. and Endless Assortment. It offers safety and security supplies, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance supplies, and metalworking and hand tools. It also offers inventory management and technical support services. The company serves businesses, corporations, government entities, and other institutions through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.

At a Glance

Live Snapshot
Market Cap$60.63B
EPS35.4700
P/E Ratio36.21
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 36.2).

Valuation inputs: P/E 36.2, earnings yield +2.8%, momentum +3.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +41.2%, ROIC +27.7%).

Profitability stack: net margin +9.5%, ROE +41.2%, ROIC +27.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +53.8%, momentum +3.3%, net margin +9.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

gww

W.W. Grainger, Inc. Market vs Earnings Trajectory

GWW ยท NYSE

Loading price and EPS data...

W.W. Grainger, Inc.

W.W. Grainger, Inc. Fair Value Envelope

GWW ยท NYSE

Our analysis suggests that GWW has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1284.22, this represents a potential HIDDEN relative to our calculated worth for W.W. Grainger, Inc..

Intrinsic Value
Current Price: $1284.22
3Y+17.0%
5Y+173.0%
10Y+257.0%
3Y+18.0%
5Y+52.0%
10Y+77.0%
3Y+10.0%
5Y+145.0%
10Y+182.0%
3Y+51.0%
5Y+79.0%
10Y+101.0%
3Y+24.0%
5Y+44.0%
10Y+85.0%
3Y+18.0%
5Y+42.0%
10Y+57.0%
W.W. Grainger, Inc.

W.W. Grainger, Inc. Profit Bridge

GWW ยท NYSE
Revenue17.94B
Cost of Goods Sold (10.93B)
Gross Profit7.01B
Operating Expenses (4.32B)
Operating Income2.69B
Interest Expense (81.00M)
Other Income/Expense-261.00M
Pretax Income2.43B
Income Tax (622.00M)
Net Income1.71B
Net Income
1.71B

Profitability Analysis

Gross Margin

39.1%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

15.0%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

9.5%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

25.6%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

39.06%
Gross Profit Margin
3Y+2.0%
5Y+9.0%
10Y-4.0%
15.00%
Operating Profit Margin
-2%
3Y+3.0%
5Y+74.0%
10Y+36.0%
9.51%
Net Profit Margin
-14%
3Y-6.0%
5Y+61.0%
10Y+59.0%
41.20%
Return on Equity
-28%
3Y-35.0%
5Y+8.0%
10Y+22.0%
19.04%
Return on Assets
-12%
3Y-7.0%
5Y+72.0%
10Y+79.0%
27.73%
Return on Invested Capital
-3%
3Y-5.0%
5Y+68.0%
10Y+78.0%
GWW

W.W. Grainger, Inc. Cash Conversion Engine

GWW ยท NYSE
Net Income1.81B
Depreciation & Amortization254.00M
Stock-Based Compensation64.00M
Change in Working Capital-428.00M
Others317.00M
Capital Expenditures-684.00M
Free Cash Flow1.33B

Cash Flow Quality Analysis

FCF Conversion Rate

73.6%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

33.9%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-15.2%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$428.00M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

gww

W.W. Grainger, Inc. Funding & Solvency Profile

GWW ยท NYSE
Cash & Cash Equivalents695.00M
Net Receivables0.00
Inventory2.38B
Other Current Assets2.83B
Total Current Assets6 B
Property, Plant & Equipment2.70B
Goodwill & Intangible Assets626.00M
Long-Term Investments0.00
Other Non-Current Assets239.00M
Total Non-Current Assets3 B
Total Assets
9.47B

Financial Health Analysis

Current Ratio

2.69x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

1.41x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

4 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

62% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

gww

W.W. Grainger, Inc. Street Expectations Map

GWW ยท NYSE

Wall Street analysts project that GWW stock may see slight declines over the coming 12 months. The consensus 1-year price target stands at 1.25K, with estimates ranging from a low of 1.08K to a high of 1.36K.

Lowest Target
1.08K
-15.82%
Consensus Target
1.25K
-2.33%
Highest Target
1.36K
6.29%

The consensus 1-year price target stands at 1.25K, with estimates ranging from a low of 1.08K to a high of 1.36K.

Analyst Consensus Analysis

Upside Potential

-2.3%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

22.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

0.40x

Unfavorable risk-reward. Downside risk exceeds upside potential. Consider defensive positioning or alternative opportunities.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

gww

W.W. Grainger, Inc. Insider Positioning

GWW ยท NYSE

During the last 12 months, insiders have sold $2.57M worth of GWW shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

360

424.97K

Net Activity

-425K

-$425K

3-6 Months

Bought

0

0.00

Sold

195

199.67K

Net Activity

-200K

-$200K

6-9 Months

Bought

0

0.00

Sold

2.0K

1.95M

Net Activity

-1.9M

-$1.95M

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
MDG

Macpherson Donald G

Director, Officer: Chairman And Ceo

1.9K sharesโ€ข1 transactions

$1.85M

2
TLR

Thomson Laurie R

Officer: Vp, Controller

240 sharesโ€ข1 transactions

$295K

3
BKNL

Berardinelli Krantz Nancy L

Officer: Sr. Vp & Clo

195 sharesโ€ข1 transactions

$200K

4
MDC

Merriwether Deidra C

Officer: Sr. Vp & Cfo

120 sharesโ€ข2 transactions

$130K

5
LJM

Leroy Jonny M

Officer: Svp, Chief Technology Officer

100 sharesโ€ข1 transactions

$99K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $2.57M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$425K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.21%
Dividend Yield
-8%
3Y-17.0%
5Y-46.0%
10Y-61.0%
ย 

gww Dividend History

GWW
10Y CAGR +7%
Latest $2.49
Annual $11.53
5 year growth trend
Last Period: +10%