Otis Worldwide Corporation

Otis Worldwide Corporation

OTISยทNYSE

$69.92

-0.58%
IndustrialsIndustrial - Machinery

Otis Worldwide Corporation manufactures, installs, and services elevators and escalators in the United States, China, and internationally. The company operates in two segments, New Equipment and Service. The New Equipment segment designs, manufactures, sells, and installs a range of passenger and freight elevators, as well as escalators and moving walkways for residential and commercial buildings, and infrastructure projects. The Service segment performs maintenance and repair services, as well as modernization services to upgrade elevators and escalators. It had a network of approximately 34,000 service mechanics operating approximately 1,400 branches and offices. The company was founded in 1853 and is headquartered in Farmington, Connecticut.

At a Glance

Live Snapshot
Market Cap$26.83B
EPS3.5300
P/E Ratio19.81
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.8).

Valuation inputs: P/E 19.8, earnings yield +5.0%, momentum -0.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -25.7%, ROIC +39.6%).

Profitability stack: net margin +9.6%, ROE -25.7%, ROIC +39.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +149.5%, momentum -0.6%, net margin +9.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

otis

Otis Worldwide Corporation Market vs Earnings Trajectory

OTIS ยท NYSE

Loading price and EPS data...

Otis Worldwide Corporation

Otis Worldwide Corporation Fair Value Envelope

OTIS ยท NYSE

Our analysis suggests that OTIS has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $69.92, this represents a potential HIDDEN relative to our calculated worth for Otis Worldwide Corporation.

Intrinsic Value
Current Price: $69.92
3Y+18.0%
5Y+69.0%
10Y+140.0%
3Y+5.0%
5Y+13.0%
10Y+17.0%
3Y+10.0%
5Y+53.0%
10Y+118.0%
3Y+2.0%
5Y+8.0%
10Y+10.0%
3Y-
5Y+11.0%
10Y+10.0%
3Y+8.0%
5Y-1.0%
10Y+17.0%
Otis Worldwide Corporation

Otis Worldwide Corporation Profit Bridge

OTIS ยท NYSE
Revenue14.43B
Cost of Goods Sold (10.06B)
Gross Profit4.37B
Operating Expenses (2.24B)
Operating Income2.13B
Interest Expense (196.00M)
Other Income/Expense-199.00M
Pretax Income1.93B
Income Tax (479.00M)
Net Income1.38B
Net Income
1.38B

Profitability Analysis

Gross Margin

30.3%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

14.8%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

9.6%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

24.8%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

30.28%
Gross Profit Margin
1%
3Y+6.0%
5Y+2.0%
10Y+1.0%
14.78%
Operating Profit Margin
5%
3Y-1.0%
5Y-1.0%
10Y-5.0%
9.59%
Net Profit Margin
-17%
3Y+5.0%
5Y+35.0%
10Y+86.0%
-25.67%
Return on Equity
-24%
3Y-
5Y+9.0%
10Y-179.0%
12.99%
Return on Assets
-11%
3Y+2.0%
5Y+54.0%
10Y+86.0%
39.59%
Return on Invested Capital
17%
3Y+1.0%
5Y+46.0%
10Y+109.0%
OTIS

Otis Worldwide Corporation Cash Conversion Engine

OTIS ยท NYSE
Net Income1.46B
Depreciation & Amortization175.00M
Stock-Based Compensation80.00M
Change in Working Capital15.00M
Others-25.00M
Capital Expenditures-152.00M
Free Cash Flow1.44B

Cash Flow Quality Analysis

FCF Conversion Rate

99.2%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

9.5%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+0.5%

Flat FCF growth. Stable but not expandingโ€”monitor for signs of business maturity or temporary headwinds.

Working Capital Impact

+$15.00M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

otis

Otis Worldwide Corporation Funding & Solvency Profile

OTIS ยท NYSE
Cash & Cash Equivalents834.00M
Net Receivables3.92B
Inventory669.00M
Other Current Assets1.04B
Total Current Assets6 B
Property, Plant & Equipment1.30B
Goodwill & Intangible Assets2.02B
Long-Term Investments0.00
Other Non-Current Assets767.00M
Total Non-Current Assets2 B
Total Assets
10.54B

Financial Health Analysis

Current Ratio

0.84x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Working Capital

-1260000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

61% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

otis

Otis Worldwide Corporation Street Expectations Map

OTIS ยท NYSE

Wall Street analysts project that OTIS stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 92.00, with estimates ranging from a low of 77.00 to a high of 105.00.

Lowest Target
77.00
10.13%
Consensus Target
92.00
31.58%
Highest Target
105.00
50.17%

The consensus 1-year price target stands at 92.00, with estimates ranging from a low of 77.00 to a high of 105.00.

Analyst Consensus Analysis

Upside Potential

+31.6%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

30.4% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

otis

Otis Worldwide Corporation Insider Positioning

OTIS ยท NYSE

During the last 12 months, insiders have sold $14.90M worth of OTIS shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

1.6K

125.18K

Net Activity

-125K

-$125K

3-6 Months

Bought

0

0.00

Sold

159.8K

14.50M

Net Activity

-14.5M

-$14.50M

6-9 Months

Bought

0

0.00

Sold

3.0K

277.65K

Net Activity

-278K

-$278K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
MJF

Marks Judith Fran

Director, Officer: Chair, Ceo And President

102.9K sharesโ€ข2 transactions

$9.29M

2
DMS

De Montlivault Stephane

Officer: President, Otis Asia Pacific

47.9K sharesโ€ข1 transactions

$4.42M

3
GN

Green Neil

Officer: Evp & Chief Digital Officer

6.0K sharesโ€ข1 transactions

$519K

4
RMP

Ryan Michael Patrick

Officer: Svp, Cao & Controller

4.2K sharesโ€ข2 transactions

$384K

5
LNE

Lafreniere Nora E.

Officer: Evp, General Counsel

1.8K sharesโ€ข1 transactions

$162K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $14.90M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$125K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

5 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

0.54%
Dividend Yield
14%
3Y+59.0%
5Y+85.0%
10Y-
ย 

otis Dividend History

OTIS
10Y CAGR +8%
Latest $0.44
Annual $2.12
5 year growth trend
Last Period: +5%