The GEO Group, Inc.

The GEO Group, Inc.

GEOยทNYSE

$23.60

+1.1%
IndustrialsSecurity & Protection Services

The GEO Group, Inc. engages in the ownership, leasing, and management of secure facilities, reentry facilities, and processing centers in the United States, Australia, and South Africa. It operates through four segments: U.S. Secure Services, Electronic Monitoring and Supervision Services, Reentry Services, and International Services. The company provides counseling, education, and treatment for alcohol and drug abuse problems at various facilities; and compliance technologies for monitoring services, and evidence-based supervision and treatment programs for community-based parolees, probationers, and pretrial defendants. It also offers secure facility management services, including security, administrative, rehabilitation, education, and food services at secure services facilities; reentry services comprising supervision of individuals in community-based programs and reentry centers, and provision of temporary housing, programming, employment assistance, and other services; and supervision and reporting services that improves the participation of non-detained aliens in the immigration court system. In addition, the company provides secure transportation services; and rehabilitation services, such as evidence-based, including cognitive behavioral treatment and post-release services, as well as academic and vocational classes in life skills and treatment programs under the GEO Continuum of Care platform; and develops new facilities based on contract, as well as designs, constructs, and finances the facilities. The GEO Group, Inc. was founded in 1984 and is headquartered in Boca Raton, Florida.

At a Glance

Live Snapshot
Market Cap$3.15B
EPS1.8500
P/E Ratio12.76
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.8).

Valuation inputs: P/E 12.8, earnings yield +7.8%, momentum +1.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +16.9%, ROIC +5.5%).

Profitability stack: net margin +9.7%, ROE +16.9%, ROIC +5.5%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile looks controlled across current risk inputs.

Risk factors: liabilities/assets +60.9%, momentum +1.1%, net margin +9.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

geo

The GEO Group, Inc. Market vs Earnings Trajectory

GEO ยท NYSE

Loading price and EPS data...

The GEO Group, Inc.

The GEO Group, Inc. Fair Value Envelope

GEO ยท NYSE

Our analysis suggests that GEO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.6, this represents a potential HIDDEN relative to our calculated worth for The GEO Group, Inc..

Intrinsic Value
Current Price: $23.6
3Y+57.0%
5Y+97.0%
10Y+38.0%
3Y+11.0%
5Y+12.0%
10Y+21.0%
3Y+48.0%
5Y+125.0%
10Y+71.0%
3Y-76.0%
5Y-84.0%
10Y-359.0%
3Y-161.0%
5Y-138.0%
10Y+14.0%
3Y+2.0%
5Y-14.0%
10Y+3.0%
The GEO Group, Inc.

The GEO Group, Inc. Profit Bridge

GEO ยท NYSE
Revenue2.63B
Cost of Goods Sold (1.97B)
Gross Profit663.07M
Operating Expenses (405.58M)
Operating Income257.49M
Interest Expense (160.52M)
Other Income/Expense82.54M
Pretax Income340.03M
Income Tax (85.72M)
Net Income254.37M
Net Income
254.37M

Profitability Analysis

Gross Margin

25.2%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

9.8%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

9.7%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

25.2%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Efficient profit conversion: Minimal margin compression from gross to net indicates lean operations and favorable tax/interest environment.

25.20%
Gross Profit Margin
-75%
3Y-16.0%
5Y+2.0%
10Y+4.0%
9.78%
Operating Profit Margin
-23%
3Y-39.0%
5Y-
10Y-20.0%
9.67%
Net Profit Margin
633%
3Y+34.0%
5Y+101.0%
10Y+42.0%
16.91%
Return on Equity
606%
3Y+15.0%
5Y+37.0%
10Y+11.0%
6.62%
Return on Assets
652%
3Y+45.0%
5Y+161.0%
10Y+67.0%
5.49%
Return on Invested Capital
-24%
3Y-34.0%
5Y+16.0%
10Y-24.0%
GEO

The GEO Group, Inc. Cash Conversion Engine

GEO ยท NYSE
Net Income254.37M
Depreciation & Amortization132.04M
Stock-Based Compensation23.59M
Change in Working Capital-135.76M
Others-223.72M
Capital Expenditures-197.51M
Free Cash Flow-124.90M

Cash Flow Quality Analysis

FCF Conversion Rate

-49.1%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

272.0%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-176.4%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$135.76M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

geo

The GEO Group, Inc. Funding & Solvency Profile

GEO ยท NYSE
Cash & Cash Equivalents80.22M
Net Receivables573.38M
Inventory0.00
Other Current Assets-142.99M
Total Current Assets699 M
Property, Plant & Equipment1.94B
Goodwill & Intangible Assets871.45M
Long-Term Investments0.00
Other Non-Current Assets294.66M
Total Non-Current Assets2 B
Total Assets
3.81B

Financial Health Analysis

Current Ratio

1.75x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

1.55x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

301 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

18% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

geo

The GEO Group, Inc. Street Expectations Map

GEO ยท NYSE

Wall Street analysts project that GEO stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 24.50, with estimates ranging from a low of 14.00 to a high of 35.00.

Lowest Target
14.00
-40.68%
Consensus Target
24.50
3.81%
Highest Target
35.00
48.31%

The consensus 1-year price target stands at 24.50, with estimates ranging from a low of 14.00 to a high of 35.00.

Analyst Consensus Analysis

Upside Potential

+3.8%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

85.7% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

1.19x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Extreme uncertainty: Massive dispersion in price targets reflects fundamental disagreement on business trajectory. This could signal transformation, disruption, or complex valuationโ€”requires deep sector expertise and contrarian mindset.

geo

The GEO Group, Inc. Insider Positioning

GEO ยท NYSE

During the last 12 months, insiders have sold $4.21M worth of GEO shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

6.6K

101.09K

Net Activity

-101K

-$101K

6-9 Months

Bought

0

0.00

Sold

93.5K

1.95M

Net Activity

-2.0M

-$1.95M

9-12 Months

Bought

0

0.00

Sold

102.7K

2.16M

Net Activity

-2.2M

-$2.16M

Top Buyers

No buying activity

Top Sellers

1
ZGC

Zoley George C

Director, Officer: Executive Chairman

196.2K sharesโ€ข7 transactions

$4.11M

2
KSM

Kernan Scott Michael

Director

6.6K sharesโ€ข1 transactions

$101K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $4.21M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.00%
Dividend Yield
3Y-100.0%
5Y-100.0%
10Y-100.0%
ย 

geo Dividend History

GEO
10Y CAGR +6%
Latest $0.25
Annual $2.03
5 year growth trend
Last Period: 26%