$4.65
-0.75%Ellington Residential Mortgage REIT, a real estate investment trust, specializes in acquiring, investing in, and managing residential mortgage-and real estate-related assets. It acquires and manages residential mortgage-backed securities (RMBS), including agency pools and agency collateralized mortgage obligations (CMOs); and non-agency RMBS comprising non-agency CMOs, such as investment grade and non-investment grade. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. Ellington Residential Mortgage REIT was incorporated in 2012 and is based in Old Greenwich, Connecticut.
Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.
Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.
Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.
Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.
EARN โข NYSE
| Ellington Credit Company Cash Flow Statement | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | |||||||||||||
6.6M | 4.6M | -30.2M | -6.3M | 20.1M | 22.3M | -11.3M | 10.8M | 11.9M | 30K | 16.2M | -1.9M | -2.1M | |
0.0 | 0.0 | 2.3M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.8M | 9.4M | 7.2M | 3.9M | 0.0 | |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -15.8M | -9.4M | -7.2M | -3.9M | 0.0 | |
442K | 255K | 312K | 271K | 241K | 216K | 203K | 196K | 165K | 120K | 135K | 46K | 0.0 | |
3.1M | -11.9M | 45.3M | 33.7M | 5.7M | -4.1M | 38.2M | 26.5M | 23.1M | 38.8M | 27.6M | 26.3M | 2.4M | |
(829K) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
-1.1M | -2.9M | 4.8M | 196K | -1.7M | -877K | 1.8M | 22.7M | -15.2M | -14.1M | -22.6M | 1.1M | -156K | |
9.1M | -10M | 22.4M | 27.9M | 24.4M | 17.5M | 28.8M | 60.2M | 19.9M | 24.8M | 21.3M | 25.5M | 224K | |
INVESTING ACTIVITIES | |||||||||||||
(0.0) | (0.0) | -2.9B | -2.3B | -1.3B | -2.2B | -2.5B | -3.3B | -2.9B | -2.8B | -2.3B | -2.9B | (0.0) | |
0.0 | 0.0 | 2.9B | 2.4B | 1.6B | 2.4B | 2.5B | 2.8B | 2.9B | 2.9B | 2.3B | 1.5B | 0.0 | |
116.4M | 85.7M | 163.6M | -115.1M | -142K | 7.6M | 69.6M | -6.4M | 3.6M | -64.6M | -14M | -1.4B | -53.6M | |
(116.4M) | (85.7M) | (110.5M) | -15.2M | (304.1M) | (221.9M) | (62.8M) | -477.9M | (13.9M) | (90.1M) | -19M | -1.4B | -53.6M | |
FINANCING ACTIVITIES | |||||||||||||
74.1M | 33.8M | 1.9M | 9.3M | -986K | -747K | -9.4M | 59.1M | -196K | -375K | 0.0 | 150M | 31.5M | |
-166.2M | -112.9M | -222.4M | 49.6M | -281M | 0.0 | 0.0 | 399.2M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
-22.2M | -14.1M | -13.9M | -17.3M | -13.8M | -15.5M | -19.1M | -17.6M | -15.5M | -19.2M | -19.7M | -5.8M | (0.0) | |
(0.0) | (0.0) | -262K | (0.0) | -986K | -747K | -9.4M | (0.0) | -196K | -375K | (0.0) | (0.0) | (0.0) | |
-17.7M | 21.2M | 67.3M | -43.4M | -9.8M | -206.4M | -100.7M | 0.0 | -24.7M | -100.4M | 12.6M | 1.3B | 94.5M | |
-132.3M | -72M | -167.2M | -1.8M | -305.6M | -222.6M | -129.2M | 440.3M | -40.5M | -119.9M | -7.1M | 1.5B | 126M | |
CASH FLOW SUMMARY | |||||||||||||
-6.7M | 3.7M | -34.2M | 10.9M | 22.8M | 16.8M | -37.5M | 22.6M | -6.7M | -5.1M | -4.9M | 32M | 72.6M | |
38.5M | 34.8M | 69M | 58.2M | 35.4M | 18.6M | 56.1M | 33.5M | 40.2M | 45.2M | 50.1M | 18.2M | 0.0 | |
31.8M | 38.5M | 34.8M | 69M | 58.2M | 35.4M | 18.6M | 56.1M | 33.5M | 40.2M | 45.2M | 50.1M | 72.6M | |
9.1M | -10M | 22.4M | 27.9M | 24.4M | 17.5M | 28.8M | 60.2M | 19.9M | 24.8M | 21.3M | 25.5M | 224K |
EARN - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | May 20, 2026 | May 19, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 11, 2026 | May 07, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | May 05, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | April 08, 2026 | April 07, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 31, 2026 | March 30, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 26, 2026 | March 25, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 09, 2026 | March 09, 2026 | 2026 | |
8-K 8-K 2026 N/A | March 04, 2026 | March 04, 2026 | 2026 | |
8-K 8-K 2026 N/A | February 09, 2026 | February 09, 2026 | 2026 | |
8-K 8-K 2026 N/A | January 09, 2026 | January 08, 2026 | 2026 |
Continue your EARN research with focused valuation guides.
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.