Ellington Credit Company

Ellington Credit Company

EARNยทNYSE

$4.65

-0.75%
Financial ServicesAsset Management

Ellington Residential Mortgage REIT, a real estate investment trust, specializes in acquiring, investing in, and managing residential mortgage-and real estate-related assets. It acquires and manages residential mortgage-backed securities (RMBS), including agency pools and agency collateralized mortgage obligations (CMOs); and non-agency RMBS comprising non-agency CMOs, such as investment grade and non-investment grade. The company has elected to be taxed as a real estate investment trust. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. Ellington Residential Mortgage REIT was incorporated in 2012 and is based in Old Greenwich, Connecticut.

At a Glance

Live Snapshot
Market Cap$174.69M
EPS-0.4100
P/E Ratio-11.34
Earnings Date08/18/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -11.3).

Valuation inputs: P/E -11.3, earnings yield N/A, momentum -0.7%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -9.4%, ROIC -2.2%).

Profitability stack: net margin -34.0%, ROE -9.4%, ROIC -2.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +17.3%, momentum -0.7%, net margin -34.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

earn

Ellington Credit Company Market vs Earnings Trajectory

EARN ยท NYSE

Loading price and EPS data...

Ellington Credit Company

Ellington Credit Company Fair Value Envelope

EARN ยท NYSE

Our analysis suggests that EARN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $4.65, this represents a potential HIDDEN relative to our calculated worth for Ellington Credit Company.

Intrinsic Value
Current Price: $4.65
3Y-82.0%
5Y-125.0%
10Y-131.0%
3Y-515.0%
5Y+19.0%
10Y+152.0%
3Y-52.0%
5Y-172.0%
10Y-221.0%
3Y-67.0%
5Y-48.0%
10Y-63.0%
3Y-67.0%
5Y-48.0%
10Y-63.0%
3Y-63.0%
5Y-68.0%
10Y-73.0%
Ellington Credit Company

Ellington Credit Company Profit Bridge

EARN ยท NYSE
Revenue42.57M
Cost of Goods Sold (6.21M)
Gross Profit36.36M
Operating Expenses (44.82M)
Operating Income-8.44M
Interest Expense (10.52M)
Other Income/Expense-6.01M
Pretax Income-14.46M
Income Tax (-6.00K)
Net Income-14.45M
Net Income
-14.45M

Profitability Analysis

Gross Margin

85.4%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

-19.8%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-33.9%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

85.40%
Gross Profit Margin
3Y+368.0%
5Y-432.0%
10Y-8.0%
-19.83%
Operating Profit Margin
3Y-341.0%
5Y-93.0%
10Y-112.0%
-33.95%
Net Profit Margin
3Y-512.0%
5Y-88.0%
10Y-152.0%
-9.40%
Return on Equity
3Y-381.0%
5Y+130.0%
10Y-268.0%
-3.74%
Return on Assets
3Y-875.0%
5Y+846.0%
10Y-753.0%
-2.18%
Return on Invested Capital
3Y-525.0%
5Y+451.0%
10Y-7.0%
EARN

Ellington Credit Company Cash Conversion Engine

EARN ยท NYSE
Net Income6.59M
Depreciation & Amortization0.00
Stock-Based Compensation442.00K
Change in Working Capital-1.06M
Others3.15M
Capital Expenditures0.00
Free Cash Flow9.11M

Cash Flow Quality Analysis

FCF Conversion Rate

138.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

FCF Growth Trend

+190.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$1.06M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

earn

Ellington Credit Company Funding & Solvency Profile

EARN ยท NYSE
Cash & Cash Equivalents57.73M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets58 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments308.36M
Other Non-Current Assets78.56M
Total Non-Current Assets387 M
Total Assets
386.93M

Financial Health Analysis

Current Ratio

0.35x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.52x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-108548000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

15% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

earn

Ellington Credit Company Street Expectations Map

EARN ยท NYSE

Wall Street analysts project that EARN stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 6.00, with estimates ranging from a low of 6.00 to a high of 6.00.

Lowest Target
6.00
29.03%
Consensus Target
6.00
29.03%
Highest Target
6.00
29.03%

The consensus 1-year price target stands at 6.00, with estimates ranging from a low of 6.00 to a high of 6.00.

Analyst Consensus Analysis

Upside Potential

+29.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

earn

Ellington Credit Company Insider Positioning

EARN ยท NYSE

During the last 12 months, insiders have purchased $98K worth of EARN shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

13.5K

75.71K

Sold

0

0.00

Net Activity

+76K

+$76K

9-12 Months

Bought

4.0K

22.48K

Sold

0

0.00

Net Activity

+22K

+$22K

Top Buyers

1
SRI

Simon Ronald I

Director

10.5K sharesโ€ข1 transactions

$60K

2
BGM

Borenstein Gregory Morris

Officer: Portfolio Manager

7.0K sharesโ€ข2 transactions

$38K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $98K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

2 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

5.42%
Dividend Yield
78%
3Y+65.0%
5Y+138.0%
10Y+57.0%
ย 

earn Dividend History

EARN
10Y CAGR +0%
Latest $0.08
Annual $1.04
Stable dividend payments
Last Period: +0%