DEI - NYSE

Douglas Emmett, Inc.

DEI·NYSE

$12.05

+3.3%

Real EstateREIT - Office

Douglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$2.02B

EPS0.0971

P/E Ratio124.10

Earnings Date08/04/2026

dei

Net Interest Income

Last Annual Value

-266.68M

3-Year CAGR

-21%

5-Year CAGR

-13%

10-Year CAGR

-7%

Adjust for Inflation

Douglas Emmett, Inc. Competitors Analysis of Net Interest Income

DEI · NYSE

Company	Net Interest Income	CAGR 3Y	CAGR 5Y	CAGR 10Y
Douglas Emmett, Inc. NYSE:DEI	-266.68M	N/A	N/A	N/A
National Storage Affiliates Trust NYSE:NSA	-162.44M	N/A	N/A	N/A
DigitalBridge Group, Inc. NYSE:DBRG	-137.09M	N/A	N/A	N/A
CoreCivic, Inc. NYSE:CXW	-62.23M	N/A	N/A	N/A
Curbline Properties Corp. NYSE:CURB	6.42M	N/A	N/A	N/A
InvenTrust Properties Corp. NYSE:IVT	-34.52M	N/A	N/A	N/A
EPR Properties NYSE:EPR	-68.92M	N/A	N/A	N/A
Empire State Realty Trust, Inc. NYSE:ESRT	-95.03M	N/A	N/A	N/A

Douglas Emmett, Inc. Fair Value Envelope

DEI · NYSE

Our analysis suggests that DEI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.05, this represents a potential HIDDEN relative to our calculated worth for Douglas Emmett, Inc..

HIDDEN

Intrinsic Value

Current Price: $12.05

Related Guides

Blog Categories

Continue your DEI research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.