COMP - NYSE

Compass, Inc.

COMP·NYSE

$7.60

-0.066%

TechnologySoftware - Application

Compass, Inc. provides real estate brokerage services in the United States. It operates a cloud-based platform that provides an integrated suite of software for customer relationship management, marketing, client service, operations, and other functionality, as well as brokerage and adjacent services in the real estate industry. The company offers mobile apps that allow agents to manage their business anywhere as well as designs consumer-grade interfaces, an automated workflows for agent-client interactions. The company was formerly known as Urban Compass, Inc. and changed its name to Compass, Inc. in January 2021.Compass, Inc. was founded in 2012 and is headquartered in New York, New York.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$4.62B

EPS-0.1000

P/E Ratio-76.00

Earnings Date07/29/2026

comp

Total Non-Current Liabilities

Last Annual Value

384.90M

3-Year CAGR

-8%

5-Year CAGR

-28%

10-Year CAGR

26%

Adjust for Inflation

Compass, Inc. Competitors Analysis of Total Non-Current Liabilities

COMP · NYSE

Company	Total Non-Current Liabilities	CAGR 3Y	CAGR 5Y	CAGR 10Y
Compass, Inc. NYSE:COMP	384.90M	-4.1%	-5.7%	N/A
OneStream, Inc. Class A Common Stock NASDAQ:OS	20.34M	-3.5%	N/A	N/A
Vertex, Inc. NASDAQ:VERX	437.25M	87.7%	43.8%	N/A
Zeta Global Holdings Corp. NYSE:ZETA	269.45M	9.0%	5.5%	N/A
Navan, Inc. NASDAQ:NAVN	179.76M	-35.0%	N/A	N/A
Workiva Inc. NYSE:WK	757.36M	-2.8%	62.3%	32.2%
Varonis Systems, Inc. NASDAQ:VRNS	534.00M	20.2%	12.2%	47.6%
Freshworks Inc. NASDAQ:FRSH	72.03M	7.9%	27.4%	-7.0%
Via Transportation, Inc. NYSE:VIA	11.12M	-79.1%	N/A	N/A
Global Business Travel Group, Inc. NYSE:GBTG	1.87B	3.1%	0.9%	N/A

Compass, Inc. Fair Value Envelope

COMP · NYSE

Our analysis suggests that COMP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.6, this represents a potential HIDDEN relative to our calculated worth for Compass, Inc..

HIDDEN

Intrinsic Value

Current Price: $7.6

Related Guides

Blog Categories

Continue your COMP research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.