Compass, Inc.

Compass, Inc.

COMPยทNYSE

$7.60

-0.066%
TechnologySoftware - Application

Compass, Inc. provides real estate brokerage services in the United States. It operates a cloud-based platform that provides an integrated suite of software for customer relationship management, marketing, client service, operations, and other functionality, as well as brokerage and adjacent services in the real estate industry. The company offers mobile apps that allow agents to manage their business anywhere as well as designs consumer-grade interfaces, an automated workflows for agent-client interactions. The company was formerly known as Urban Compass, Inc. and changed its name to Compass, Inc. in January 2021.Compass, Inc. was founded in 2012 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$4.62B
EPS-0.1000
P/E Ratio-76.00
Earnings Date07/29/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -76.0).

Valuation inputs: P/E -76.0, earnings yield N/A, momentum -0.1%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -7.5%, ROIC -2.3%).

Profitability stack: net margin -0.8%, ROE -7.5%, ROIC -2.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +48.9%, momentum -0.1%, net margin -0.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

comp

Compass, Inc. Market vs Earnings Trajectory

COMP ยท NYSE

Loading price and EPS data...

Compass, Inc.

Compass, Inc. Fair Value Envelope

COMP ยท NYSE

Our analysis suggests that COMP has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.6, this represents a potential HIDDEN relative to our calculated worth for Compass, Inc..

Intrinsic Value
Current Price: $7.6
3Y-93.0%
5Y-86.0%
10Y-38.0%
3Y+16.0%
5Y+87.0%
10Y+3627.0%
3Y-90.0%
5Y-78.0%
10Y-6.0%
3Y-174.0%
5Y-473.0%
10Y-214.0%
3Y-156.0%
5Y-300.0%
10Y-190.0%
3Y-
5Y+13.0%
10Y+59.0%
Compass, Inc.

Compass, Inc. Profit Bridge

COMP ยท NYSE
Revenue6.96B
Cost of Goods Sold (6.22B)
Gross Profit738.70M
Operating Expenses (768.00M)
Operating Income-29.30M
Interest Expense (9.00M)
Other Income/Expense-30.50M
Pretax Income-59.80M
Income Tax (-1.10M)
Net Income-58.50M
Net Income
-58.50M

Profitability Analysis

Gross Margin

10.6%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-0.4%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-0.8%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

10.61%
Gross Profit Margin
-40%
3Y-41.0%
5Y-41.0%
10Y+10.0%
-0.42%
Operating Profit Margin
-85%
3Y-96.0%
5Y-94.0%
10Y-99.0%
-0.84%
Net Profit Margin
-69%
3Y-92.0%
5Y-88.0%
10Y-97.0%
-7.48%
Return on Equity
-80%
3Y-94.0%
5Y-124.0%
10Y-
-3.80%
Return on Assets
-71%
3Y-90.0%
5Y-81.0%
10Y-
-2.26%
Return on Invested Capital
-86%
3Y-95.0%
5Y-90.0%
10Y-
COMP

Compass, Inc. Cash Conversion Engine

COMP ยท NYSE
Net Income-58.70M
Depreciation & Amortization112.70M
Stock-Based Compensation202.70M
Change in Working Capital-33.10M
Others-6.90M
Capital Expenditures-13.40M
Free Cash Flow203.30M

Cash Flow Quality Analysis

FCF Conversion Rate

-346.3%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

6.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+92.2%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$33.10M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

comp

Compass, Inc. Funding & Solvency Profile

COMP ยท NYSE
Cash & Cash Equivalents484.00M
Net Receivables180.00M
Inventory0.00
Other Current Assets399.00M
Total Current Assets1 B
Property, Plant & Equipment926.00M
Goodwill & Intangible Assets5.65B
Long-Term Investments0.00
Other Non-Current Assets482.00M
Total Non-Current Assets1 B
Total Assets
8.12B

Financial Health Analysis

Current Ratio

0.84x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

1.87x

Elevated leverage. Debt exceeds equity, which amplifies both gains and risks. Monitor debt servicing ability.

Working Capital

-199000000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

13% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

comp

Compass, Inc. Street Expectations Map

COMP ยท NYSE

Wall Street analysts project that COMP stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 14.06, with estimates ranging from a low of 12.00 to a high of 17.00.

Lowest Target
12.00
57.89%
Consensus Target
14.06
85.00%
Highest Target
17.00
123.68%

The consensus 1-year price target stands at 14.06, with estimates ranging from a low of 12.00 to a high of 17.00.

Analyst Consensus Analysis

Upside Potential

+85.0%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

35.6% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

comp

Compass, Inc. Insider Positioning

COMP ยท NYSE

During the last 12 months, insiders have sold $3.15M worth of COMP shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

150.1K

1.75M

Net Activity

-1.8M

-$1.75M

6-9 Months

Bought

0

0.00

Sold

107.6K

1.16M

Net Activity

-1.2M

-$1.16M

9-12 Months

Bought

0

0.00

Sold

26.1K

241.69K

Net Activity

-242K

-$242K

Top Buyers

No buying activity

Top Sellers

1
WSR

Wahlers Scott R.

Officer: Cfo

200.0K sharesโ€ข4 transactions

$2.30M

2
SBK

Serwin Bradley K

Officer: General Counsel

83.8K sharesโ€ข7 transactions

$849K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $3.15M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

COMP has not reported any dividend yield values in the available annual periods.

ย 

comp Dividend History

COMP
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%