Freshworks Inc.

Freshworks Inc.

FRSHยทNASDAQ

$10.16

-11%
TechnologySoftware - Application

Freshworks Inc., a software development company, provides modern software-as-a-service products worldwide. Freshworks Inc. was formerly known as Freshdesk Inc. and changed its name to Freshworks Inc. in June 2017. The company was incorporated in 2010 and is headquartered in San Mateo, California.

At a Glance

Live Snapshot
Market Cap$2.81B
EPS0.6300
P/E Ratio19.41
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 19.4).

Valuation inputs: P/E 19.4, earnings yield +5.2%, momentum -10.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +17.8%, ROIC +1.2%).

Profitability stack: net margin +21.9%, ROE +17.8%, ROIC +1.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +35.6%, momentum -10.6%, net margin +21.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

frsh

Freshworks Inc. Market vs Earnings Trajectory

FRSH ยท NASDAQ

Loading price and EPS data...

Freshworks Inc.

Freshworks Inc. Fair Value Envelope

FRSH ยท NASDAQ

Our analysis suggests that FRSH has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.16, this represents a potential HIDDEN relative to our calculated worth for Freshworks Inc..

Intrinsic Value
Current Price: $10.16
3Y-177.0%
5Y-110.0%
10Y+294.0%
3Y+68.0%
5Y+236.0%
10Y+561.0%
3Y-179.0%
5Y-421.0%
10Y+6836.0%
3Y-10037.0%
5Y+671.0%
10Y+1393.0%
3Y-1760.0%
5Y+943.0%
10Y-20433.0%
3Y+16.0%
5Y+336.0%
10Y+485.0%
Freshworks Inc.

Freshworks Inc. Profit Bridge

FRSH ยท NASDAQ
Revenue838.81M
Cost of Goods Sold (126.14M)
Gross Profit712.66M
Operating Expenses (699.05M)
Operating Income13.61M
Interest Expense (0.00)
Other Income/Expense39.67M
Pretax Income53.28M
Income Tax (-130.44M)
Net Income183.72M
Net Income
183.72M

Profitability Analysis

Gross Margin

85.0%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

1.6%

Minimal operating profit suggests high operating costs or pricing challenges. Scalability is concerning.

Net Profit Margin

21.9%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

-244.8%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

84.96%
Gross Profit Margin
1%
3Y+5.0%
5Y+8.0%
10Y+9.0%
1.62%
Operating Profit Margin
-108%
3Y-103.0%
5Y-107.0%
10Y-79.0%
21.90%
Net Profit Margin
-265%
3Y-147.0%
5Y-195.0%
10Y+949.0%
17.79%
Return on Equity
-312%
3Y-181.0%
5Y+737.0%
10Y+582.0%
11.46%
Return on Assets
-294%
3Y-168.0%
5Y-174.0%
10Y+1085.0%
1.23%
Return on Invested Capital
-111%
3Y-106.0%
5Y-105.0%
10Y-43.0%
FRSH

Freshworks Inc. Cash Conversion Engine

FRSH ยท NASDAQ
Net Income183.72M
Depreciation & Amortization25.86M
Stock-Based Compensation146.82M
Change in Working Capital9.83M
Others-117.95M
Capital Expenditures-5.70M
Free Cash Flow245.22M

Cash Flow Quality Analysis

FCF Conversion Rate

133.5%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

2.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+68.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$9.83M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

frsh

Freshworks Inc. Funding & Solvency Profile

FRSH ยท NASDAQ
Cash & Cash Equivalents548.17M
Net Receivables127.34M
Inventory0.00
Other Current Assets100.23M
Total Current Assets1 B
Property, Plant & Equipment81.19M
Goodwill & Intangible Assets296.03M
Long-Term Investments0.00
Other Non-Current Assets45.34M
Total Non-Current Assets127 M
Total Assets
1.61B

Financial Health Analysis

Current Ratio

1.94x

Strong liquidity. The company has adequate resources to meet short-term liabilities.

Debt-to-Equity Ratio

0.58x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

487 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

63% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

frsh

Freshworks Inc. Street Expectations Map

FRSH ยท NASDAQ

Wall Street analysts project that FRSH stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 11.63, with estimates ranging from a low of 8.00 to a high of 15.00.

Lowest Target
8.00
-21.26%
Consensus Target
11.63
14.47%
Highest Target
15.00
47.64%

The consensus 1-year price target stands at 11.63, with estimates ranging from a low of 8.00 to a high of 15.00.

Analyst Consensus Analysis

Upside Potential

+14.5%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

60.2% spread

High uncertainty. Very wide target spread indicates significant disagreement among analystsโ€”major valuation uncertainty or transformation underway.

Risk-Reward Profile

2.24x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

Low

High uncertainty: Wide dispersion indicates analysts struggle to agree on valuationโ€”proceed with caution and independent analysis.

Market Sentiment Insight

Asymmetric upside: Strong return potential with favorable risk-reward profile. The limited downside relative to upside makes this an attractive risk-adjusted opportunity for growth-oriented portfolios.

frsh

Freshworks Inc. Insider Positioning

FRSH ยท NASDAQ

During the last 12 months, insiders have purchased $4.98M and sold $3.94M worth of FRSH shares, resulting in $1.04M of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

125.0K

993.75K

Sold

48.4K

479.31K

Net Activity

+514K

+$514K

6-9 Months

Bought

347.7K

3.99M

Sold

14.6K

181.35K

Net Activity

+3.8M

+$3.80M

9-12 Months

Bought

0

0.00

Sold

214.2K

3.28M

Net Activity

-3.3M

-$3.28M

Top Buyers

1
WD

Woodside Dennis

Director, Officer: Ceo & President

301.1K sharesโ€ข2 transactions

$2.99M

2
ST

Sloat Tyler

Officer: Chief Financial & Oper Officer

171.6K sharesโ€ข1 transactions

$1.99M

Top Sellers

1
MR

Mathrubootham Rathnagirish

Director, Officer: Executive Chairman

130.2K sharesโ€ข3 transactions

$2.08M

2
YM

Yamamoto Mika

Officer: Chief Integr Cust Growth Offcr

62.9K sharesโ€ข7 transactions

$684K

3
TJH

Taylor Jennifer H

Director

26.3K sharesโ€ข5 transactions

$375K

4
NZ

Nelson Zachary

Director

25.3K sharesโ€ข3 transactions

$345K

5
FJ

Flower Johanna

Director

11.8K sharesโ€ข2 transactions

$179K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Moderately bullish with $1.04M net buying. Insiders show cautious optimism through measured share purchases.

Buy/Sell Ratio

1.26:1

Positive buy/sell ratio. Buying exceeds or matches selling, indicating net positive insider sentiment.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

No Dividend Yield Data

FRSH has not reported any dividend yield values in the available annual periods.

ย 

frsh Dividend History

FRSH
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%