BRCC - NYSE

BRC Inc.

BRCC·NYSE

$1.56

-3.8%

Consumer DefensivePackaged Foods

BRC Inc., through its subsidiaries, purchases, roasts, and sells coffee, coffee accessories, and branded apparel. The company also produces media content; podcasts; and digital and print journals, as well as sells coffee brewing equipment, and outdoor and lifestyle gear. It supports active military, veterans, and first responders. The company offers its products through convenience, grocery, drug, and mass merchandise stores; outdoor, do it yourself, and lifestyle retailers; and company operated and franchised Black Rifle Coffee retail coffee shop locations, as well as through e-commerce. BRC Inc. was founded in 2014 and is based in Salt Lake City, Utah.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$496.34M

EPS-0.1300

P/E Ratio-8.87

Earnings Date08/03/2026

brcc

Total Non-Current Liabilities

Last Annual Value

65.13M

3-Year CAGR

-1%

5-Year CAGR

-14%

10-Year CAGR

45%

Adjust for Inflation

BRC Inc. Competitors Analysis of Total Non-Current Liabilities

BRCC · NYSE

Company	Total Non-Current Liabilities	CAGR 3Y	CAGR 5Y	CAGR 10Y
BRC Inc. NYSE:BRCC	65.13M	-14.8%	-18.2%	N/A
Nature's Sunshine Products, Inc. NASDAQ:NATR	21.05M	16.0%	0.2%	7.6%
Limoneira Company NASDAQ:LMNR	97.29M	13.0%	-9.2%	-3.8%
Alico, Inc. NASDAQ:ALCO	87.79M	-18.6%	-11.4%	-10.3%
Westrock Coffee Company, LLC NASDAQ:WEST	490.71M	12.6%	9.0%	N/A
B&G Foods, Inc. NYSE:BGS	2.16B	-3.0%	-4.1%	0.5%
USANA Health Sciences, Inc. NYSE:USNA	28.08M	18.9%	5.2%	15.1%
Lifeway Foods, Inc. NASDAQ:LWAY	3.15M	-17.4%	-21.2%	-9.0%
CHS Inc. NASDAQ:CHSCL	2.50B	-1.4%	2.3%	-1.6%

BRC Inc. Fair Value Envelope

BRCC · NYSE

Our analysis suggests that BRCC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.56, this represents a potential HIDDEN relative to our calculated worth for BRC Inc..

HIDDEN

Intrinsic Value

Current Price: $1.56

Related Guides

Blog Categories

Continue your BRCC research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.