BRC Inc.

BRC Inc.

BRCCยทNYSE

$1.50

-3.8%
Consumer DefensivePackaged Foods

BRC Inc., through its subsidiaries, purchases, roasts, and sells coffee, coffee accessories, and branded apparel. The company also produces media content; podcasts; and digital and print journals, as well as sells coffee brewing equipment, and outdoor and lifestyle gear. It supports active military, veterans, and first responders. The company offers its products through convenience, grocery, drug, and mass merchandise stores; outdoor, do it yourself, and lifestyle retailers; and company operated and franchised Black Rifle Coffee retail coffee shop locations, as well as through e-commerce. BRC Inc. was founded in 2014 and is based in Salt Lake City, Utah.

At a Glance

Live Snapshot
Market Cap$477.25M
EPS-0.1300
P/E Ratio-11.54
Earnings Date08/03/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -11.5).

Valuation inputs: P/E -11.5, earnings yield N/A, momentum -3.8%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -26.1%, ROIC -17.8%).

Profitability stack: net margin -3.0%, ROE -26.1%, ROIC -17.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +67.5%, momentum -3.8%, net margin -3.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

brcc

BRC Inc. Market vs Earnings Trajectory

BRCC ยท NYSE

Loading price and EPS data...

BRC Inc.

BRC Inc. Fair Value Envelope

BRCC ยท NYSE

Our analysis suggests that BRCC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $1.5, this represents a potential HIDDEN relative to our calculated worth for BRC Inc..

Intrinsic Value
Current Price: $1.5
3Y-98.0%
5Y-528.0%
10Y+643.0%
3Y+32.0%
5Y+143.0%
10Y+385.0%
3Y-86.0%
5Y-376.0%
10Y+1443.0%
3Y-92.0%
5Y-185.0%
10Y-337.0%
3Y-91.0%
5Y-854.0%
10Y-534.0%
3Y-7.0%
5Y+188.0%
10Y+1018.0%
BRC Inc.

BRC Inc. Profit Bridge

BRCC ยท NYSE
Revenue398.26M
Cost of Goods Sold (260.32M)
Gross Profit137.95M
Operating Expenses (162.54M)
Operating Income-24.60M
Interest Expense (7.51M)
Other Income/Expense-7.51M
Pretax Income-32.10M
Income Tax (132.00K)
Net Income-11.91M
Net Income
-11.91M

Profitability Analysis

Gross Margin

34.6%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

-6.2%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-3.0%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

34.64%
Gross Profit Margin
-16%
3Y+5.0%
5Y-18.0%
10Y-20.0%
-6.18%
Operating Profit Margin
-728%
3Y-73.0%
5Y-275.0%
10Y+4274.0%
-2.99%
Net Profit Margin
297%
3Y-89.0%
5Y-213.0%
10Y+218.0%
-26.10%
Return on Equity
16%
3Y-92.0%
5Y+521.0%
10Y-142.0%
-5.69%
Return on Assets
339%
3Y-85.0%
5Y-196.0%
10Y+38.0%
-17.82%
Return on Invested Capital
-826%
3Y-56.0%
5Y-230.0%
10Y+354.0%
BRCC

BRC Inc. Cash Conversion Engine

BRCC ยท NYSE
Net Income-32.23M
Depreciation & Amortization12.20M
Stock-Based Compensation10.31M
Change in Working Capital-8.99M
Others8.91M
Capital Expenditures-3.66M
Free Cash Flow-13.47M

Cash Flow Quality Analysis

FCF Conversion Rate

41.8%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

-37.3%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-609.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$8.99M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

brcc

BRC Inc. Funding & Solvency Profile

BRCC ยท NYSE
Cash & Cash Equivalents9.97M
Net Receivables36.28M
Inventory50.81M
Other Current Assets14.66M
Total Current Assets112 M
Property, Plant & Equipment61.99M
Goodwill & Intangible Assets285.00K
Long-Term Investments0.00
Other Non-Current Assets43.05M
Total Non-Current Assets105 M
Total Assets
217.04M

Financial Health Analysis

Current Ratio

1.36x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

2.07x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

30 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

51% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

brcc

BRC Inc. Street Expectations Map

BRCC ยท NYSE

Wall Street analysts project that BRCC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 2.50, with estimates ranging from a low of 2.50 to a high of 2.50.

Lowest Target
2.50
66.67%
Consensus Target
2.50
66.67%
Highest Target
2.50
66.67%

The consensus 1-year price target stands at 2.50, with estimates ranging from a low of 2.50 to a high of 2.50.

Analyst Consensus Analysis

Upside Potential

+66.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

brcc

BRC Inc. Insider Positioning

BRCC ยท NYSE

During the last 12 months, insiders have purchased $873K and sold $28K worth of BRCC shares, resulting in $845K of net buying activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

150.0K

111.00K

Sold

0

0.00

Net Activity

+111K

+$111K

6-9 Months

Bought

200.0K

257.88K

Sold

9.4K

15.07K

Net Activity

+243K

+$243K

9-12 Months

Bought

376.0K

504.00K

Sold

8.7K

13.08K

Net Activity

+491K

+$491K

Top Buyers

1
TS

Taslitz Steven

Director

550.0K sharesโ€ข5 transactions

$653K

2
HE

Hafer Evan

Director, 10 Percent Owner:

80.0K sharesโ€ข1 transactions

$100K

3
KSM

Kadenacy Stephen M

Director

80.0K sharesโ€ข1 transactions

$100K

4
DKP

Dickson Kathryn P

Director

16.0K sharesโ€ข1 transactions

$20K

Top Sellers

1
MAJ

Mccormick Andrew J.

Officer: Gen. Counsel & Corp. Secretary

7.9K sharesโ€ข1 transactions

$13K

2
MC

Mondzelewski Christopher

Director, Officer: President And Ceo

8.7K sharesโ€ข1 transactions

$13K

3
LRH

Lee Robert Henry

Officer: Principal Accounting Officer

1.6K sharesโ€ข1 transactions

$2K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $845K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

31.01:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Insider Participation

Moderate Buying

4 insider buyers vs. 3 sellers. More insiders buying than selling indicates positive sentiment.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

brcc Dividend History

BRCC
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%