Lifeway Foods, Inc.

Lifeway Foods, Inc.

LWAYยทNASDAQ

$23.04

+2.0%
Consumer DefensivePackaged Foods

Lifeway Foods, Inc. produces and markets probiotic-based products in the United States and internationally. Its primary product is drinkable kefir, a cultured dairy product in various organic and non-organic sizes, flavors, and types, including low fat, non-fat, whole milk, protein, and BioKefir. The company also offers European-style soft cheeses; cream and other products; ProBugs, a line of kefir products designed for children; cupped kefir and Icelandic Skyr, a line of strained kefir and yogurt products; and frozen kefir in soft serve and pint-size containers. It sells its products under the Lifeway and Fresh Made brand names, as well as under private labels on behalf of customers primarily through direct sales force, brokers, and distributors. The company was founded in 1986 and is based in Morton Grove, Illinois.

At a Glance

Live Snapshot
Market Cap$352.09M
EPS0.9100
P/E Ratio25.32
Earnings Date08/12/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is elevated (P/E 25.3).

Valuation inputs: P/E 25.3, earnings yield +3.9%, momentum +2.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +16.2%, ROIC +12.8%).

Profitability stack: net margin +6.5%, ROE +16.2%, ROIC +12.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +18.7%, momentum +2.0%, net margin +6.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lway

Lifeway Foods, Inc. Market vs Earnings Trajectory

LWAY ยท NASDAQ

Loading price and EPS data...

Lifeway Foods, Inc.

Lifeway Foods, Inc. Fair Value Envelope

LWAY ยท NASDAQ

Our analysis suggests that LWAY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $23.04, this represents a potential HIDDEN relative to our calculated worth for Lifeway Foods, Inc..

Intrinsic Value
Current Price: $23.04
3Y+1417.0%
5Y+333.0%
10Y+314.0%
3Y+50.0%
5Y+108.0%
10Y+72.0%
3Y+1400.0%
5Y+329.0%
10Y+298.0%
3Y+175.0%
5Y+71.0%
10Y+114.0%
3Y-3151.0%
5Y-466.0%
10Y-979.0%
3Y+53.0%
5Y+70.0%
10Y+60.0%
Lifeway Foods, Inc.

Lifeway Foods, Inc. Profit Bridge

LWAY ยท NASDAQ
Revenue212.50M
Cost of Goods Sold (154.29M)
Gross Profit58.21M
Operating Expenses (42.03M)
Operating Income16.17M
Interest Expense (77.00K)
Other Income/Expense3.51M
Pretax Income19.69M
Income Tax (5.83M)
Net Income13.86M
Net Income
13.86M

Profitability Analysis

Gross Margin

27.4%

Moderate margins typical of competitive industries. Monitor for pricing pressure or rising costs.

Operating Margin

7.6%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

6.5%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

29.6%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Room for improvement: Moderate profitability with opportunities to enhance margins through better cost management or pricing strategy.

27.39%
Gross Profit Margin
5%
3Y+45.0%
5Y+4.0%
10Y-3.0%
7.61%
Operating Profit Margin
3%
3Y+359.0%
5Y+58.0%
10Y+55.0%
6.52%
Net Profit Margin
35%
3Y+899.0%
5Y+106.0%
10Y+132.0%
16.15%
Return on Equity
29%
3Y+731.0%
5Y+134.0%
10Y+124.0%
13.12%
Return on Assets
32%
3Y+880.0%
5Y+152.0%
10Y+148.0%
12.78%
Return on Invested Capital
7%
3Y+521.0%
5Y+109.0%
10Y+95.0%
LWAY

Lifeway Foods, Inc. Cash Conversion Engine

LWAY ยท NASDAQ
Net Income13.86M
Depreciation & Amortization3.98M
Stock-Based Compensation1.95M
Change in Working Capital-5.16M
Others-3.41M
Capital Expenditures-27.36M
Free Cash Flow-16.41M

Cash Flow Quality Analysis

FCF Conversion Rate

-118.4%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

249.9%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

-362.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$5.16M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Cash flow concerns: Despite profitability, the company is burning cash. Review working capital management, CapEx levels, and sustainability of current operations.

lway

Lifeway Foods, Inc. Funding & Solvency Profile

LWAY ยท NASDAQ
Cash & Cash Equivalents5.60M
Net Receivables22.98M
Inventory11.45M
Other Current Assets2.63M
Total Current Assets43 M
Property, Plant & Equipment58.40M
Goodwill & Intangible Assets17.39M
Long-Term Investments0.00
Other Non-Current Assets2.05M
Total Non-Current Assets60 M
Total Assets
120.50M

Financial Health Analysis

Current Ratio

2.14x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.33x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

23 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

35% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

lway

Lifeway Foods, Inc. Street Expectations Map

LWAY ยท NASDAQ

Wall Street analysts project that LWAY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 35.00, with estimates ranging from a low of 35.00 to a high of 35.00.

Lowest Target
35.00
51.91%
Consensus Target
35.00
51.91%
Highest Target
35.00
51.91%

The consensus 1-year price target stands at 35.00, with estimates ranging from a low of 35.00 to a high of 35.00.

Analyst Consensus Analysis

Upside Potential

+51.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Rare opportunity: Exceptional upside potential with strong analyst consensus creates a compelling setup. The combination of significant price target premium and tight agreement suggests high-conviction undervaluation that may attract institutional capital.

lway

Lifeway Foods, Inc. Insider Positioning

LWAY ยท NASDAQ

During the last 12 months, insiders have purchased $3.52M and sold $73.42M worth of LWAY shares, resulting in $69.90M of net selling activity.

3 Months

Bought

136.3K

3.52M

Sold

3.5M

68.93M

Net Activity

-65.4M

-$65.41M

3-6 Months

Bought

0

0.00

Sold

65.0K

1.53M

Net Activity

-1.5M

-$1.53M

6-9 Months

Bought

0

0.00

Sold

90.2K

2.37M

Net Activity

-2.4M

-$2.37M

9-12 Months

Bought

0

0.00

Sold

24.6K

595.32K

Net Activity

-595K

-$595K

Top Buyers

1
DSCML

Divisadero Street Capital Management, Lp

10 Percent Owner

68.2K sharesโ€ข2 transactions

$1.76M

2
ZW

Zolezzi William

10 Percent Owner

68.2K sharesโ€ข2 transactions

$1.76M

Top Sellers

1
DS

Danone S.A.

10 Percent Owner

3.5M sharesโ€ข1 transactions

$67.37M

2
SE

Smolyansky Edward

10 Percent Owner

125.2K sharesโ€ข6 transactions

$2.95M

3
SL

Smolyansky Ludmila

Other: Member Of 10% Owner Group

105.0K sharesโ€ข8 transactions

$2.51M

4
SJS

Scher Jason Scott

Director

24.6K sharesโ€ข2 transactions

$595K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $69.90M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.05:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$65.41M

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

4 insider sellers vs. 2 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

LWAY has not reported any dividend yield values in the available annual periods.

ย 

lway Dividend History

LWAY
10Y CAGR +1%
Latest $0.08
Annual $0.08
5 year growth trend
Last Period: +14%