WC

Westrock Coffee Company, LLC

WESTยทNASDAQ

$7.90

-0.88%
Consumer DefensivePackaged Foods

Westrock Coffee Company, LLC roasts, produces, and distributes coffee. It operates through two segments, Beverage Solutions and Sustainable Sourcing and Traceability. The company engages in coffee sourcing, supply chain management, product development, and packaging to the retail, food service and restaurant, convenience store and travel center, non-commercial account, CPG, and hospitality industries. It also offers coffee, tea, juices, flavors, extracts, and ingredients. In addition, the company provides various packaging, including branded and private label coffee in bags, fractional packs, and single serve cups, as well as extract solutions. Further, it engages in delivery and settlement of forward sales contracts for green coffee. The company also exports its products. The company was founded in 2009 and is based in Little Rock, Arkansas.

At a Glance

Live Snapshot
Market Cap$770.71M
EPS-0.9400
P/E Ratio-8.40
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -8.4).

Valuation inputs: P/E -8.4, earnings yield N/A, momentum -0.9%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -33.2%, ROIC -6.6%).

Profitability stack: net margin -7.6%, ROE -33.2%, ROIC -6.6%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +78.2%, momentum -0.9%, net margin -7.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

w

Westrock Coffee Company, LLC Market vs Earnings Trajectory

WEST ยท NASDAQ

Loading price and EPS data...

WC

Westrock Coffee Company, LLC Fair Value Envelope

WEST ยท NASDAQ

Our analysis suggests that WEST has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.9, this represents a potential HIDDEN relative to our calculated worth for Westrock Coffee Company, LLC.

Intrinsic Value
Current Price: $7.9
3Y-41.0%
5Y-78.0%
10Y-78.0%
3Y+37.0%
5Y+116.0%
10Y+116.0%
3Y+63.0%
5Y-30.0%
10Y-30.0%
3Y-66.0%
5Y+41.0%
10Y+41.0%
3Y-10.0%
5Y+227.0%
10Y+227.0%
3Y+67.0%
5Y+127.0%
10Y+127.0%
WC

Westrock Coffee Company, LLC Profit Bridge

WEST ยท NASDAQ
Revenue1.19B
Cost of Goods Sold (1.07B)
Gross Profit122.65M
Operating Expenses (185.47M)
Operating Income-62.82M
Interest Expense (55.75M)
Other Income/Expense-29.37M
Pretax Income-92.19M
Income Tax (-1.75M)
Net Income-90.10M
Net Income
-90.10M

Profitability Analysis

Gross Margin

10.3%

Thin margins leave little room for error. Cost management and pricing strategy are critical.

Operating Margin

-5.3%

Operating losses indicate the core business is unprofitable. Requires restructuring or revenue growth.

Net Profit Margin

-7.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

10.32%
Gross Profit Margin
-43%
3Y-41.0%
5Y-47.0%
10Y-47.0%
-5.28%
Operating Profit Margin
-8%
3Y-629.0%
5Y-76.0%
10Y-76.0%
-7.58%
Net Profit Margin
-20%
3Y+19.0%
5Y-68.0%
10Y-68.0%
-33.17%
Return on Equity
53%
3Y+71.0%
5Y-75.0%
10Y-75.0%
-7.24%
Return on Assets
-1%
3Y-2.0%
5Y-69.0%
10Y-69.0%
-6.57%
Return on Invested Capital
19%
3Y-543.0%
5Y-72.0%
10Y-72.0%
W

Westrock Coffee Company, LLC Cash Conversion Engine

WEST ยท NASDAQ
Net Income-90.44M
Depreciation & Amortization55.84M
Stock-Based Compensation14.55M
Change in Working Capital1.34M
Others2.79M
Capital Expenditures-88.80M
Free Cash Flow-107.81M

Cash Flow Quality Analysis

FCF Conversion Rate

119.2%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

-467.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+37.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$1.34M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

w

Westrock Coffee Company, LLC Funding & Solvency Profile

WEST ยท NASDAQ
Cash & Cash Equivalents28.11M
Net Receivables83.17M
Inventory180.80M
Other Current Assets51.94M
Total Current Assets344 M
Property, Plant & Equipment535.16M
Goodwill & Intangible Assets221.31M
Long-Term Investments0.00
Other Non-Current Assets15.31M
Total Non-Current Assets550 M
Total Assets
1.12B

Financial Health Analysis

Current Ratio

0.97x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

3.41x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-9916000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

31% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

w

Westrock Coffee Company, LLC Street Expectations Map

WEST ยท NASDAQ

Wall Street analysts project that WEST stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Lowest Target
8.00
1.27%
Consensus Target
8.00
1.27%
Highest Target
8.00
1.27%

The consensus 1-year price target stands at 8.00, with estimates ranging from a low of 8.00 to a high of 8.00.

Analyst Consensus Analysis

Upside Potential

+1.3%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

w

Westrock Coffee Company, LLC Insider Positioning

WEST ยท NASDAQ

During the last 12 months, insiders have purchased $2.07M and sold $373K worth of WEST shares, resulting in $1.70M of net buying activity.

3 Months

Bought

126.0K

648.46K

Sold

0

0.00

Net Activity

+648K

+$648K

3-6 Months

Bought

100.0K

414.00K

Sold

0

0.00

Net Activity

+414K

+$414K

6-9 Months

Bought

234.2K

984.11K

Sold

0

0.00

Net Activity

+984K

+$984K

9-12 Months

Bought

5.0K

26.50K

Sold

69.0K

373.44K

Net Activity

-347K

-$347K

Top Buyers

1
FJT

Ford Joe T

Director

151.0K sharesโ€ข7 transactions

$757K

2
FST

Ford Scott T

Director, 10 Percent Owner, Officer: Chief Executive Officer

150.0K sharesโ€ข2 transactions

$631K

3
KRP

Kruczek Robert Patrick

Director

150.0K sharesโ€ข3 transactions

$621K

4
FWA

Ford William A

Officer: Chief Operating Officer

12.0K sharesโ€ข1 transactions

$55K

5
PTC

Pledger Thomas Christopher

Officer: Chief Financial Officer

2.1K sharesโ€ข1 transactions

$8K

Top Sellers

1
FST

Ford Scott T

Director, 10 Percent Owner, Officer: Chief Executive Officer

23.9K sharesโ€ข1 transactions

$129K

2
PTC

Pledger Thomas Christopher

Officer: Chief Financial Officer

17.4K sharesโ€ข1 transactions

$94K

3
FWA

Ford William A

Officer: Chief Operating Officer

13.2K sharesโ€ข1 transactions

$71K

4
FS

Ford Samuel

Officer: Chief Trade & Risk Officer

5.2K sharesโ€ข1 transactions

$28K

5
NK

Newkirk Kyle

Officer: Chief Commercial Officer

4.8K sharesโ€ข1 transactions

$26K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.70M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

5.55:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$648K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Balanced

5 insider buyers and 5 sellers. Equal participation suggests mixed or neutral insider views.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

west Dividend History

WEST
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%