BARK, Inc.

BARK, Inc.

BARKยทNYSE

$9.16

-6.8%
Consumer CyclicalSpecialty Retail

BARK Inc., a dog-centric company, provides products, services, and content for dogs. It operates in two segments, Direct to Consumer and Commerce. The company serves dogs through monthly subscription services. It is also involved in the design of playstyle-specific toys, satisfying treats, personal meal plans with supplements, and dog-first experiences designed to foster health and happiness of dogs everywhere. In addition, the company offers monthly themed box of toys and treats under the BarkBox and Super Chewer names; personalized meal plans under the BARK Food name; health and wellness products under the BARK Bright name; and dog beds, bowls, collars, harnesses, and leashes under the BARK Home brand. Further, the company sells BARK Home products through BarkShop.com. Additionally, it offers custom collections through online marketplaces, and brick and mortar retailers. The company was formerly known as The Original BARK Company and changed its name to BARK, Inc. in November 2021. BARK Inc. was incorporated in 2011 and is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$79.16M
EPS-3.8000
P/E Ratio-2.41
Earnings Date06/03/2026
BARK, Inc.

BARK, Inc. Fair Value Envelope

BARK ยท NYSE

Our analysis suggests that BARK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $9.16, this represents a potential HIDDEN relative to our calculated worth for BARK, Inc..

Intrinsic Value
Current Price: $9.16

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value-$7.2M
+ Cash & Equivalents$94.0M
Firm Value$86.9M
- Debt$85.2M
Equity Value$1.7M
/ Shares Outstanding169,883,114B
DCF Value$0
OVERVALUED BY 100%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
-$3.5M
-$1.8M
-$884.9K
-$442.4K
-$221.2K
-$110.6K
-$55.3K
-$27.7K
-$13.8K
-$6.9K
Maintenance CapEx
-$615.7K
-$307.9K
-$153.9K
-$77.0K
-$38.5K
-$19.2K
-$9.6K
-$4.8K
-$2.4K
-$1.2K
Owner Earnings
-$4.2M
-$2.1M
-$1.0M
-$519.4K
-$259.7K
-$129.9K
-$64.9K
-$32.5K
-$16.2K
-$8.1K
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
-$3.8M
-$1.8M
-$824.6K
-$381.8K
-$176.7K
-$81.8K
-$37.9K
-$17.5K
-$8.1K
-$3.8K
Terminal Value represents 0.0% of Enterprise Value
Negative Owner Earnings
This company generates negative free cash flow. Consider adjusting maintenance CapEx percentage or check the financial data.