Asana, Inc.

Asana, Inc.

ASANยทNYSE

$7.97

-12%
TechnologySoftware - Application

Asana, Inc., together with its subsidiaries, operates a work management platform for individuals, team leads, and executives in the United States and internationally. The company's platform enables teams to orchestrate work from daily tasks to cross-functional strategic initiatives; and manages product launches, marketing campaigns, and organization-wide goal settings. It serves customers in industries, such as technology, retail, education, non-profit, government, healthcare, media, and financial services. The company was formerly known as Smiley Abstractions, Inc. and changed its name to Asana, Inc. in July 2009. Asana, Inc. was incorporated in 2008 and is headquartered in San Francisco, California.

At a Glance

Live Snapshot
Market Cap$1.89B
EPS-0.8000
P/E Ratio-9.96
Earnings Date09/02/2026
Asana, Inc.

Asana, Inc. Fair Value Envelope

ASAN ยท NYSE

Our analysis suggests that ASAN has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.97, this represents a potential HIDDEN relative to our calculated worth for Asana, Inc..

Intrinsic Value
Current Price: $7.97

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$814.7B
+ Cash & Equivalents$199.8M
Firm Value$814.9B
- Debt$208.6M
Equity Value$814.7B
/ Shares Outstanding236,192,842B
DCF Value$3.4K
UNDERVALUED BY 43177%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$180.7M
$361.4M
$722.9M
$1.4B
$2.9B
$5.8B
$11.6B
$23.1B
$46.3B
$92.5B
Maintenance CapEx
-$1.5M
-$3.0M
-$6.1M
-$12.1M
-$24.3M
-$48.5M
-$97.1M
-$194.2M
-$388.3M
-$776.6M
Owner Earnings
$179.2M
$358.4M
$716.8M
$1.4B
$2.9B
$5.7B
$11.5B
$22.9B
$45.9B
$91.8B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$165.9M
$307.3M
$569.0M
$1.1B
$2.0B
$3.6B
$6.7B
$12.4B
$22.9B
$42.5B
Terminal Value represents 88.7% of Enterprise Value