Apollo Commercial Real Estate Finance, Inc.

Apollo Commercial Real Estate Finance, Inc.

ARIยทNYSE

$10.89

-1.0%
Real EstateREIT - Mortgage

Apollo Commercial Real Estate Finance, Inc. operates as a real estate investment trust (REIT) that originates, acquires, invests in, and manages commercial first mortgage loans, subordinate financings, and other commercial real estate-related debt investments in the United States. It is qualified as a REIT under the Internal Revenue Code. As a REIT, it would not be subject to federal income taxes, if the company distributes at least 90% of its REIT taxable income to its stockholders. Apollo Commercial Real Estate Finance, Inc. was founded in 2009 and is based in New York, New York.

At a Glance

Live Snapshot
Market Cap$1.43B
EPS0.8100
P/E Ratio13.44
Earnings Date08/04/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 13.4).

Valuation inputs: P/E 13.4, earnings yield +7.4%, momentum -1.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +6.8%, ROIC +4.7%).

Profitability stack: net margin +17.8%, ROE +6.8%, ROIC +4.7%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +81.3%, momentum -1.0%, net margin +17.8%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

ari

Apollo Commercial Real Estate Finance, Inc. Market vs Earnings Trajectory

ARI ยท NYSE

Loading price and EPS data...

Apollo Commercial Real Estate Finance, Inc.

Apollo Commercial Real Estate Finance, Inc. Fair Value Envelope

ARI ยท NYSE

Our analysis suggests that ARI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $10.89, this represents a potential HIDDEN relative to our calculated worth for Apollo Commercial Real Estate Finance, Inc..

Intrinsic Value
Current Price: $10.89
3Y-54.0%
5Y+8426.0%
10Y-53.0%
3Y+11.0%
5Y+525.0%
10Y+292.0%
3Y-52.0%
5Y+590.0%
10Y-20.0%
3Y-47.0%
5Y-13.0%
10Y+20.0%
3Y-82.0%
5Y-74.0%
10Y-64.0%
3Y+3.0%
5Y+43.0%
10Y+184.0%
Apollo Commercial Real Estate Finance, Inc.

Apollo Commercial Real Estate Finance, Inc. Profit Bridge

ARI ยท NYSE
Revenue710.49M
Cost of Goods Sold (141.72M)
Gross Profit568.76M
Operating Expenses (104.39M)
Operating Income464.37M
Interest Expense (460.09M)
Other Income/Expense-337.32M
Pretax Income127.05M
Income Tax (331.00K)
Net Income126.72M
Net Income
126.72M

Profitability Analysis

Gross Margin

80.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

65.4%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

17.8%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

0.3%

Below-average tax rate suggests effective tax planning, favorable jurisdictions, or tax credits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

80.05%
Gross Profit Margin
3Y-7.0%
5Y-20.0%
10Y-8.0%
65.36%
Operating Profit Margin
10%
3Y-35.0%
5Y+58.0%
10Y-47.0%
17.84%
Net Profit Margin
-205%
3Y-57.0%
5Y+10.0%
10Y-80.0%
6.83%
Return on Equity
-207%
3Y-39.0%
5Y+744.0%
10Y-16.0%
1.28%
Return on Assets
-190%
3Y-54.0%
5Y+383.0%
10Y-72.0%
4.68%
Return on Invested Capital
-6%
3Y-31.0%
5Y+578.0%
10Y+22.0%
ARI

Apollo Commercial Real Estate Finance, Inc. Cash Conversion Engine

ARI ยท NYSE
Net Income126.72M
Depreciation & Amortization-15.88M
Stock-Based Compensation13.63M
Change in Working Capital26.81M
Others-8.76M
Capital Expenditures-100.21M
Free Cash Flow42.31M

Cash Flow Quality Analysis

FCF Conversion Rate

33.4%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

70.3%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+37.6%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$26.81M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

ari

Apollo Commercial Real Estate Finance, Inc. Funding & Solvency Profile

ARI ยท NYSE
Cash & Cash Equivalents126.85M
Net Receivables58.40M
Inventory0.00
Other Current Assets0.00
Total Current Assets185 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments195.03M
Other Non-Current Assets9.71B
Total Non-Current Assets10 B
Total Assets
10.09B

Financial Health Analysis

Current Ratio

0.03x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

4.57x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-6388645000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

2% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

ari

Apollo Commercial Real Estate Finance, Inc. Street Expectations Map

ARI ยท NYSE

Wall Street analysts project that ARI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 10.50 to a high of 13.50.

Lowest Target
10.50
-3.58%
Consensus Target
12.00
10.19%
Highest Target
13.50
23.97%

The consensus 1-year price target stands at 12.00, with estimates ranging from a low of 10.50 to a high of 13.50.

Analyst Consensus Analysis

Upside Potential

+10.2%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

25.0% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Risk-Reward Profile

6.69x

Favorable risk-reward. Potential upside significantly exceeds downside risk, offering asymmetric return profile attractive for risk-tolerant investors.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Asymmetric upside: Strong return potential with favorable risk-reward profile. The limited downside relative to upside makes this an attractive risk-adjusted opportunity for growth-oriented portfolios.

ari

Apollo Commercial Real Estate Finance, Inc. Insider Positioning

ARI ยท NYSE

During the last 12 months, insiders have sold $1.65M worth of ARI shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

4.6K

49.99K

Net Activity

-50K

-$50K

3-6 Months

Bought

0

0.00

Sold

52.1K

529.13K

Net Activity

-529K

-$529K

6-9 Months

Bought

0

0.00

Sold

52.1K

561.27K

Net Activity

-561K

-$561K

9-12 Months

Bought

0

0.00

Sold

52.1K

511.82K

Net Activity

-512K

-$512K

Top Buyers

No buying activity

Top Sellers

1
RS

Rothstein Stuart

Director, Officer: President & Ceo

156.2K sharesโ€ข3 transactions

$1.60M

2
WCN

Whonder Carmencita N.M.

Director

4.6K sharesโ€ข1 transactions

$50K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.65M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$50K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

High Selling

2 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

Insider Activity Insight

Persistent selling pressure: Consistent insider selling with weak buy/sell ratio suggests insiders may be capitalizing on current valuation. Exercise caution and review recent earnings quality and management commentary.

2.63%
Dividend Yield
-9%
3Y-30.0%
5Y-4.0%
10Y-24.0%
ย 

ari Dividend History

ARI
10Y CAGR 6%
Latest $0.25
Annual $1.25
Stable dividend payments
Last Period: +0%