Trevi Therapeutics, Inc.

Trevi Therapeutics, Inc.

TRVIยทNASDAQ

$13.45

-3.6%
HealthcareBiotechnology

Trevi Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of Haduvio to treat serious neurologically mediated conditions. The company is developing Haduvio, an oral extended-release formulation of nalbuphine, which is in phase IIb/III clinical trial for the treatment of chronic pruritus, chronic cough in patients with idiopathic pulmonary fibrosis. It has a license agreement with Endo Pharmaceuticals Inc. to develop and commercialize products incorporating nalbuphine hydrochloride in any formulation. The company was incorporated in 2011 and is headquartered in New Haven, Connecticut.

At a Glance

Live Snapshot
Market Cap$1.91B
EPS-0.2900
P/E Ratio-46.38
Earnings Date08/06/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -46.4).

Valuation inputs: P/E -46.4, earnings yield N/A, momentum -3.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE -23.3%, ROIC -26.8%).

Profitability stack: net margin 0.0%, ROE -23.3%, ROIC -26.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +5.3%, momentum -3.6%, net margin 0.0%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

trvi

Trevi Therapeutics, Inc. Market vs Earnings Trajectory

TRVI ยท NASDAQ

Loading price and EPS data...

Trevi Therapeutics, Inc.

Trevi Therapeutics, Inc. Fair Value Envelope

TRVI ยท NASDAQ

Our analysis suggests that TRVI has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $13.45, this represents a potential HIDDEN relative to our calculated worth for Trevi Therapeutics, Inc..

Intrinsic Value
Current Price: $13.45
3Y-36.0%
5Y-84.0%
10Y-58.0%

No Revenue Data

TRVI has not reported any revenue values in the available annual periods.

3Y+47.0%
5Y+31.0%
10Y+286.0%
3Y+49.0%
5Y+45.0%
10Y+276.0%
3Y+49.0%
5Y+45.0%
10Y+276.0%
3Y+57.0%
5Y+310.0%
10Y+2200.0%
Trevi Therapeutics, Inc.

Trevi Therapeutics, Inc. Profit Bridge

TRVI ยท NASDAQ
Revenue0.00
Cost of Goods Sold (132.00K)
Gross Profit-132.00K
Operating Expenses (49.33M)
Operating Income-49.33M
Interest Expense (0.00)
Other Income/Expense6.50M
Pretax Income-42.82M
Income Tax (-64.00K)
Net Income-42.76M
Net Income
-42.76M

Profitability Analysis

No Gross Profit Margin Data

TRVI has not reported any gross profit margin values in the available annual periods.

No Operating Profit Margin Data

TRVI has not reported any operating profit margin values in the available annual periods.

No Net Profit Margin Data

TRVI has not reported any net profit margin values in the available annual periods.

-23.33%
Return on Equity
-51%
3Y-14.0%
5Y-81.0%
10Y-137.0%
-22.10%
Return on Assets
-49%
3Y-7.0%
5Y-68.0%
10Y-83.0%
-26.77%
Return on Invested Capital
-48%
3Y+5.0%
5Y-66.0%
10Y-84.0%
TRVI

Trevi Therapeutics, Inc. Cash Conversion Engine

TRVI ยท NASDAQ
Net Income-42.76M
Depreciation & Amortization144.00K
Stock-Based Compensation5.18M
Change in Working Capital-3.49M
Others-1.17M
Capital Expenditures-12.00K
Free Cash Flow-42.10M

Cash Flow Quality Analysis

FCF Conversion Rate

98.5%

Strong cash conversion. Most reported earnings translate into actual cash flow, suggesting solid fundamentals.

CapEx Intensity

-0.0%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-10.0%

Declining FCF warrants attention. Investigate whether due to temporary factors or fundamental deterioration.

Working Capital Impact

-$3.49M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

trvi

Trevi Therapeutics, Inc. Funding & Solvency Profile

TRVI ยท NASDAQ
Cash & Cash Equivalents19.41M
Net Receivables0.00
Inventory0.00
Other Current Assets4.34M
Total Current Assets176 M
Property, Plant & Equipment875.00K
Goodwill & Intangible Assets0.00
Long-Term Investments0.00
Other Non-Current Assets2.61M
Total Non-Current Assets3 M
Total Assets
179.61M

Financial Health Analysis

Current Ratio

24.75x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.04x

Conservative capital structure. The company relies primarily on equity financing, indicating low financial risk.

Working Capital

169 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

98% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

trvi

Trevi Therapeutics, Inc. Street Expectations Map

TRVI ยท NASDAQ

Wall Street analysts project that TRVI stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 25.00, with estimates ranging from a low of 20.00 to a high of 30.00.

Lowest Target
20.00
48.70%
Consensus Target
25.00
85.87%
Highest Target
30.00
123.05%

The consensus 1-year price target stands at 25.00, with estimates ranging from a low of 20.00 to a high of 30.00.

Analyst Consensus Analysis

Upside Potential

+85.9%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

40.0% spread

Mixed analyst views. Wide target range suggests differing opinions on key value drivers, growth prospects, or risk factors.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

trvi

Trevi Therapeutics, Inc. Insider Positioning

TRVI ยท NASDAQ

During the last 12 months, insiders have purchased $1.41M worth of TRVI shares, with no selling activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

225.0K

1.41M

Sold

0

0.00

Net Activity

+1.4M

+$1.41M

Top Buyers

1
MET

Mathers Edward T

Director

45.0K sharesโ€ข1 transactions

$281K

2
CD

Colangelo Dominick

Director

45.0K sharesโ€ข1 transactions

$281K

3
HMT

Heffernan Michael Thomas

Director

45.0K sharesโ€ข1 transactions

$281K

4
VA

Vanlent Anne

Director

45.0K sharesโ€ข1 transactions

$281K

5
MDP

Meeker David P

Director

45.0K sharesโ€ข1 transactions

$281K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.41M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Compelling insider conviction: The combination of strong buy/sell ratio and multiple buyers suggests insiders see attractive risk/reward. Consider this alongside fundamental analysis for confirmation.

0.00%
Dividend Yield
3Y-
5Y-
10Y-
ย 

trvi Dividend History

TRVI
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%