The Bancorp, Inc.

The Bancorp, Inc.

TBBKยทNASDAQ

$52.04

-4.5%
Financial ServicesBanks - Regional

The Bancorp, Inc. operates as the financial holding company for The Bancorp Bank that provides banking products and services in the United States. The company offers a range of deposit products and services, including checking, savings, money market, and commercial accounts; and prepaid and debit cards. It also provides securities-backed lines of credit and insurance policy cash value-backed lines of credit; institutional banking services; vehicle fleet, other equipment leasing, and commercial fleet leasing services consist of commercial vehicles, including trucks and special purpose vehicles, and equipment; and real estate bridge lending, as well as small business administration, commercial mortgage-backed, and commercial real estate loans. The company offers private label banking; credit and debit card payment processing services for independent service organizations; and internet banking services. The Bancorp, Inc. was incorporated in 1999 and is headquartered in Wilmington, Delaware.

At a Glance

Live Snapshot
Market Cap$2.17B
EPS4.9900
P/E Ratio10.43
Earnings Date07/23/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 10.4).

Valuation inputs: P/E 10.4, earnings yield +9.6%, momentum -4.5%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is strong (ROE +33.1%, ROIC +19.2%).

Profitability stack: net margin +33.1%, ROE +33.1%, ROIC +19.2%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +92.6%, momentum -4.5%, net margin +33.1%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

tbbk

The Bancorp, Inc. Market vs Earnings Trajectory

TBBK ยท NASDAQ

Loading price and EPS data...

The Bancorp, Inc.

The Bancorp, Inc. Fair Value Envelope

TBBK ยท NASDAQ

Our analysis suggests that TBBK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $52.04, this represents a potential HIDDEN relative to our calculated worth for The Bancorp, Inc..

Intrinsic Value
Current Price: $52.04
3Y+117.0%
5Y+259.0%
10Y-330.0%
3Y+67.0%
5Y+134.0%
10Y+377.0%
3Y+75.0%
5Y+185.0%
10Y-337.0%
3Y+122.0%
5Y+120.0%
10Y-264.0%
3Y+125.0%
5Y+121.0%
10Y-252.0%
3Y+18.0%
5Y+49.0%
10Y+93.0%
The Bancorp, Inc.

The Bancorp, Inc. Profit Bridge

TBBK ยท NASDAQ
Revenue690.46M
Cost of Goods Sold (177.69M)
Gross Profit512.77M
Operating Expenses (209.73M)
Operating Income303.04M
Interest Expense (175.86M)
Other Income/Expense0.00
Pretax Income303.04M
Income Tax (74.82M)
Net Income228.21M
Net Income
228.21M

Profitability Analysis

Gross Margin

74.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

43.9%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

33.1%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

24.7%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

74.26%
Gross Profit Margin
6%
3Y-12.0%
5Y-20.0%
10Y-17.0%
43.89%
Operating Profit Margin
7%
3Y+2.0%
5Y+20.0%
10Y-191.0%
33.05%
Net Profit Margin
8%
3Y+5.0%
5Y+22.0%
10Y-150.0%
33.08%
Return on Equity
20%
3Y+76.0%
5Y+140.0%
10Y-202.0%
2.44%
Return on Assets
-2%
3Y+48.0%
5Y+91.0%
10Y-222.0%
19.23%
Return on Invested Capital
-13%
3Y+29.0%
5Y+94.0%
10Y-310.0%
TBBK

The Bancorp, Inc. Cash Conversion Engine

TBBK ยท NASDAQ
Net Income228.21M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital23.65M
Others13.15M
Capital Expenditures-7.09M
Free Cash Flow257.92M

Cash Flow Quality Analysis

FCF Conversion Rate

113.0%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

2.7%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+15.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

+$23.65M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

tbbk

The Bancorp, Inc. Funding & Solvency Profile

TBBK ยท NASDAQ
Cash & Cash Equivalents8.67M
Net Receivables41.31M
Inventory0.00
Other Current Assets0.00
Total Current Assets50 M
Property, Plant & Equipment0.00
Goodwill & Intangible Assets0.00
Long-Term Investments9.62B
Other Non-Current Assets204.88M
Total Non-Current Assets10 B
Total Assets
9.90B

Financial Health Analysis

Current Ratio

0.11x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

13.20x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-420012000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

tbbk

The Bancorp, Inc. Street Expectations Map

TBBK ยท NASDAQ

Wall Street analysts project that TBBK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 58.00, with estimates ranging from a low of 57.00 to a high of 60.00.

Lowest Target
57.00
9.53%
Consensus Target
58.00
11.45%
Highest Target
60.00
15.30%

The consensus 1-year price target stands at 58.00, with estimates ranging from a low of 57.00 to a high of 60.00.

Analyst Consensus Analysis

Upside Potential

+11.4%

Moderate upside. Analysts expect positive returns but with limited margin of safety. Consider entry timing.

Analyst Agreement

5.2% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

tbbk

The Bancorp, Inc. Insider Positioning

TBBK ยท NASDAQ

During the last 12 months, insiders have purchased $1.14M and sold $27.79M worth of TBBK shares, resulting in $26.65M of net selling activity.

3 Months

Bought

1.8K

103.94K

Sold

17.4K

1.01M

Net Activity

-911K

-$911K

3-6 Months

Bought

9.8K

584.26K

Sold

0

0.00

Net Activity

+584K

+$584K

6-9 Months

Bought

5.1K

319.79K

Sold

22.4K

1.69M

Net Activity

-1.4M

-$1.37M

9-12 Months

Bought

2.1K

135.21K

Sold

393.1K

25.08M

Net Activity

-24.9M

-$24.95M

Top Buyers

1
CDC

Canuso Dominic C

Officer: Evp & Chief Financial Officer

7.5K sharesโ€ข6 transactions

$458K

2
CM

Cohn Matthew

Director

6.2K sharesโ€ข11 transactions

$384K

3
TME

Tryniski Mark E

Director

5.0K sharesโ€ข1 transactions

$301K

Top Sellers

1
KD

Kozlowski Damian

Director, Officer: Chief Executive Officer

300.0K sharesโ€ข3 transactions

$19.26M

2
LJ

Leto John

Officer: Evp Head Of Institutional Bank

50.0K sharesโ€ข1 transactions

$3.02M

3
DO

Derowe Olek

Officer: Evp Head Commercial Re

30.0K sharesโ€ข1 transactions

$1.92M

4
HR

Harris Ryan

Officer: Evp Head Of Fintech Solutions

14.3K sharesโ€ข2 transactions

$991K

5
GGJ

Garry Gregor J

Officer: Evp And Coo

13.0K sharesโ€ข2 transactions

$978K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $26.65M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.04:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Recent Trend (3 Months)

$911K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

5 insider sellers vs. 3 buyers. More insiders selling than buying suggests cautious or negative sentiment.

Insider Activity Insight

Multiple red flags: Heavy selling, numerous sellers, and continued recent selling create a concerning pattern. Investigate fundamental drivers and consider whether company guidance or industry conditions have deteriorated.

No Dividend Yield Data

TBBK has not reported any dividend yield values in the available annual periods.

ย 

tbbk Dividend History

TBBK
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%