SBCF - NASDAQ
Seacoast Banking Corporation of Florida
$29.30
-1.4%Seacoast Banking Corporation of Florida operates as the bank holding company for Seacoast National Bank that provides financial services to retail and commercial customers in Florida. It offers commercial and retail banking, wealth management, and mortgage services; and brokerage and annuity services. The company offers noninterest and interest-bearing demand deposit, money market, savings, and customer sweep accounts; time certificates of deposit; construction and land development, commercial and residential real estate, and commercial and financial loans; and consumer loans, including installment loans and revolving lines, as well as loans for automobiles, boats, and personal or family purposes. As of December 31, 2021, it had 54 branch and commercial lending offices. The company was founded in 1926 and is headquartered in Stuart, Florida.
At a Glance
Live SnapshotSeacoast Banking Corporation of Florida Fair Value Envelope
Owner Earnings Valuation Tool
Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation
Historical Financial Data
Base year metrics used for projections
Projection Settings
Forecast period and terminal assumptions
DCF Valuation Summary
Calculation flow from present value to intrinsic value per share
Owner Earnings Projections
Operating Cash Flow - Maintenance CapEx = Owner Earnings
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 | Year 7 | Year 8 | Year 9 | Year 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $191.3M | $194.6M | $197.9M | $201.3M | $204.8M | $208.3M | $211.9M | $215.5M | $219.2M | $223.0M |
| Maintenance CapEx | -$1.9M | -$1.9M | -$1.9M | -$2.0M | -$2.0M | -$2.0M | -$2.1M | -$2.1M | -$2.1M | -$2.2M |
| Owner Earnings | $189.4M | $192.7M | $196.0M | $199.3M | $202.8M | $206.2M | $209.8M | $213.4M | $217.1M | $220.8M |
| Discount Factor | 0.926 | 0.857 | 0.794 | 0.735 | 0.681 | 0.630 | 0.583 | 0.540 | 0.500 | 0.463 |
| Present Value | $175.4M | $165.2M | $155.6M | $146.5M | $138.0M | $130.0M | $122.4M | $115.3M | $108.6M | $102.3M |
Related Guides
Continue your SBCF research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.