Rocky Brands, Inc.

Rocky Brands, Inc.

RCKYยทNASDAQ

$36.69

-4.6%
Consumer CyclicalApparel - Footwear & Accessories

Rocky Brands, Inc. designs, manufactures, and markets footwear and apparel under the Rocky, Georgia Boot, Durango, Lehigh, Muck, XTRATUF, Servus, NEOS, Ranger, and licensed Michelin brand names in the United States, Canada, and internationally. It operates through Wholesale, Retail, and Contract Manufacturing segments. The Wholesale segment offers products in approximately 10,000 retail locations through a range of distribution channels comprising sporting goods stores, outdoor retailers, independent shoe retailers, hardware stores, catalogs, mass merchants, uniform stores, farm store chains, specialty safety stores, and specialty and online retailers. The Retail segment sells its products directly to consumers through its e-commerce websites, including rockyboots.com, georgiaboot.com, durangoboot.com, lehighoutfitters.com, lehighsafetyshoes.com, slipgrips.com,muckbootcompany.com,xtratuf.com, and Rocky outlet store in Nelsonville, Ohio, and retail stores. The Contract Manufacturing segment include private label sales and any sales to customers which are contracted to manufacture a specific footwear product for a customer and include sales to the U.S. Military. It serves industrial and construction workers, as well as workers in the hospitality industry, such as restaurants or hotels; farmers and ranchers; consumers enamored with western influenced fashion; commercial military personnel; hunting, fishing, camping, and hiking enthusiasts; law enforcement, security personnel, and postal employees; and for the U.S. military personnel. Rocky Brands, Inc. was founded in 1932 and is headquartered in Nelsonville, Ohio.

At a Glance

Live Snapshot
Market Cap$276.69M
EPS2.9800
P/E Ratio12.31
Earnings Date07/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 12.3).

Valuation inputs: P/E 12.3, earnings yield +8.1%, momentum -4.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +8.8%, ROIC +7.8%).

Profitability stack: net margin +4.6%, ROE +8.8%, ROIC +7.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +47.2%, momentum -4.6%, net margin +4.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

rcky

Rocky Brands, Inc. Market vs Earnings Trajectory

RCKY ยท NASDAQ

Loading price and EPS data...

Rocky Brands, Inc.

Rocky Brands, Inc. Fair Value Envelope

RCKY ยท NASDAQ

Our analysis suggests that RCKY has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $36.69, this represents a potential HIDDEN relative to our calculated worth for Rocky Brands, Inc..

Intrinsic Value
Current Price: $36.69
3Y+6.0%
5Y+4.0%
10Y-1128.0%
3Y-22.0%
5Y+74.0%
10Y+85.0%
3Y+9.0%
5Y+6.0%
10Y-1141.0%
3Y-15.0%
5Y-48.0%
10Y-23.0%
3Y-22.0%
5Y-51.0%
10Y-37.0%
3Y-19.0%
5Y+107.0%
10Y+164.0%
Rocky Brands, Inc.

Rocky Brands, Inc. Profit Bridge

RCKY ยท NASDAQ
Revenue481.98M
Cost of Goods Sold (284.69M)
Gross Profit197.29M
Operating Expenses (160.10M)
Operating Income37.19M
Interest Expense (10.01M)
Other Income/Expense-10.01M
Pretax Income27.18M
Income Tax (4.91M)
Net Income22.27M
Net Income
22.27M

Profitability Analysis

Gross Margin

40.9%

Strong gross margins indicate healthy pricing and efficient production or service delivery.

Operating Margin

7.7%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

4.6%

Minimal profitability after all expenses. Limited financial flexibility for reinvestment or shareholder returns.

Effective Tax Rate

18.1%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Margin squeeze alert: Healthy gross margins but weak operating margins suggest excessive operating expenses. Cost optimization could unlock significant value.

40.93%
Gross Profit Margin
4%
3Y+12.0%
5Y+8.0%
10Y+39.0%
7.72%
Operating Profit Margin
13%
3Y+8.0%
5Y-21.0%
10Y-756.0%
4.62%
Net Profit Margin
84%
3Y+39.0%
5Y-39.0%
10Y-662.0%
8.84%
Return on Equity
80%
3Y-7.0%
5Y-24.0%
10Y-658.0%
4.66%
Return on Assets
87%
3Y+35.0%
5Y-49.0%
10Y-494.0%
7.82%
Return on Invested Capital
17%
3Y+12.0%
5Y-29.0%
10Y-804.0%
RCKY

Rocky Brands, Inc. Cash Conversion Engine

RCKY ยท NASDAQ
Net Income22.27M
Depreciation & Amortization9.85M
Stock-Based Compensation1.62M
Change in Working Capital-23.98M
Others4.20M
Capital Expenditures-6.58M
Free Cash Flow9.72M

Cash Flow Quality Analysis

FCF Conversion Rate

43.7%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

40.3%

Capital-intensive operations require significant reinvestment. Monitor whether CapEx is maintenance or growth-oriented.

FCF Growth Trend

-79.8%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$23.98M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

rcky

Rocky Brands, Inc. Funding & Solvency Profile

RCKY ยท NASDAQ
Cash & Cash Equivalents1.67M
Net Receivables84.91M
Inventory172.64M
Other Current Assets7.55M
Total Current Assets267 M
Property, Plant & Equipment50.23M
Goodwill & Intangible Assets150.18M
Long-Term Investments0.00
Other Non-Current Assets10.02M
Total Non-Current Assets60 M
Total Assets
477.19M

Financial Health Analysis

Current Ratio

2.90x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Debt-to-Equity Ratio

0.89x

Balanced capital structure with moderate leverage. Equity exceeds debt, suggesting healthy financial stability.

Working Capital

175 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

56% Current

Balanced asset mix between current and non-current assets, typical of many stable businesses.

Financial Health Insight

Strong financial foundation: Excellent liquidity combined with conservative leverage suggests the company is well-positioned to weather economic uncertainties and fund growth opportunities.

rcky

Rocky Brands, Inc. Street Expectations Map

RCKY ยท NASDAQ

Wall Street analysts project that RCKY stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 52.00, with estimates ranging from a low of 42.00 to a high of 62.00.

Lowest Target
42.00
14.47%
Consensus Target
52.00
41.73%
Highest Target
62.00
68.98%

The consensus 1-year price target stands at 52.00, with estimates ranging from a low of 42.00 to a high of 62.00.

Analyst Consensus Analysis

Upside Potential

+41.7%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

38.5% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

rcky

Rocky Brands, Inc. Insider Positioning

RCKY ยท NASDAQ

During the last 12 months, insiders have purchased $9K and sold $1.21M worth of RCKY shares, resulting in $1.20M of net selling activity.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

400

4.62K

Sold

3.8K

116.13K

Net Activity

-112K

-$112K

9-12 Months

Bought

200

4.69K

Sold

37.5K

1.09M

Net Activity

-1.1M

-$1.09M

Top Buyers

1
SDE

Smith Dwight Eric

Director

200 sharesโ€ข1 transactions

$5K

2
WB

Wortham Byron

Officer: Svp Georgia Boot & Durango

400 sharesโ€ข1 transactions

$5K

Top Sellers

1
HGC

Haning G Courtney

Director

10.0K sharesโ€ข2 transactions

$295K

2
JWL

Jordan William L

Director

10.0K sharesโ€ข2 transactions

$291K

3
WTA

Winbigler Tracie A.

Director

10.0K sharesโ€ข2 transactions

$290K

4
HRR

Hahn Robyn R.

Director

6.3K sharesโ€ข2 transactions

$190K

5
FML

Finn Michael L

Director

5.0K sharesโ€ข1 transactions

$140K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $1.20M net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.01:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

5 insider sellers vs. 2 buyers. Widespread selling across multiple insiders may signal concerns.

0.40%
Dividend Yield
-24%
3Y-41.0%
5Y+55.0%
10Y-58.0%
ย 

rcky Dividend History

RCKY
10Y CAGR +4%
Latest $0.17
Annual $0.79
5 year growth trend
Last Period: +10%