Plumas Bancorp

Plumas Bancorp

PLBCยทNASDAQ

$52.23

-2.4%
Financial ServicesBanks - Regional

Plumas Bancorp operates as the bank holding company for the Plumas Bank that provides various banking products and services for small and middle market businesses, and individuals in Northeastern California and Northwestern Nevada. The company accepts various deposits, such as checking, money market checking, business sweep, public funds sweep, savings, time deposit, and retirement accounts. Its loan portfolio includes term real estate, commercial, and industrial term loans; government-guaranteed and agricultural loans, as well as credit lines; consumer, automobile, and home equity loans; land development and construction loans; and small business administration loans. The company also provides remote deposit, telephone and mobile banking, internet banking with bill-pay options, cashier's check, bank-by-mail, automated teller machine, night depository, safe deposit box, direct deposit, electronic funds transfer, and other customary banking services. As of February 28, 2022, it operated 14 full-service branches and 3 lending offices. Plumas Bancorp was incorporated in 1980 and is headquartered in Reno, Nevada.

At a Glance

Live Snapshot
Market Cap$363.95M
EPS4.6000
P/E Ratio11.35
Earnings Date07/15/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 11.3).

Valuation inputs: P/E 11.3, earnings yield +8.8%, momentum -2.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is acceptable (ROE +11.3%, ROIC +6.9%).

Profitability stack: net margin +27.4%, ROE +11.3%, ROIC +6.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +88.3%, momentum -2.4%, net margin +27.4%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

plbc

Plumas Bancorp Market vs Earnings Trajectory

PLBC ยท NASDAQ

Loading price and EPS data...

Plumas Bancorp

Plumas Bancorp Fair Value Envelope

PLBC ยท NASDAQ

Our analysis suggests that PLBC has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $52.23, this represents a potential HIDDEN relative to our calculated worth for Plumas Bancorp.

Intrinsic Value
Current Price: $52.23
3Y+2.0%
5Y+64.0%
10Y+199.0%
3Y+53.0%
5Y+126.0%
10Y+232.0%
3Y+12.0%
5Y+105.0%
10Y+296.0%
3Y-62.0%
5Y-12.0%
10Y+143.0%
3Y-62.0%
5Y-12.0%
10Y+144.0%
3Y+38.0%
5Y+101.0%
10Y+240.0%
Plumas Bancorp

Plumas Bancorp Profit Bridge

PLBC ยท NASDAQ
Revenue108.25M
Cost of Goods Sold (20.73M)
Gross Profit87.52M
Operating Expenses (47.93M)
Operating Income39.59M
Interest Expense (13.88M)
Other Income/Expense0.00
Pretax Income39.59M
Income Tax (9.97M)
Net Income29.62M
Net Income
29.62M

Profitability Analysis

Gross Margin

80.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

36.6%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

27.4%

Exceptional profitability. The company converts a significant portion of revenue to bottom-line earnings.

Effective Tax Rate

25.2%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

80.85%
Gross Profit Margin
-3%
3Y-16.0%
5Y-11.0%
10Y-14.0%
36.58%
Operating Profit Margin
-32%
3Y-28.0%
5Y-12.0%
10Y-2.0%
27.36%
Net Profit Margin
-30%
3Y-27.0%
5Y-10.0%
10Y+20.0%
11.34%
Return on Equity
-29%
3Y-49.0%
5Y-22.0%
10Y-27.0%
1.32%
Return on Assets
-25%
3Y-19.0%
5Y+2.0%
10Y+16.0%
6.91%
Return on Invested Capital
-39%
3Y-61.0%
5Y-38.0%
10Y-37.0%
PLBC

Plumas Bancorp Cash Conversion Engine

PLBC ยท NASDAQ
Net Income29.62M
Depreciation & Amortization2.83M
Stock-Based Compensation343.00K
Change in Working Capital-7.78M
Others-5.70M
Capital Expenditures-1.31M
Free Cash Flow20.28M

Cash Flow Quality Analysis

FCF Conversion Rate

68.5%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

6.1%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-32.0%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$7.78M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

plbc

Plumas Bancorp Funding & Solvency Profile

PLBC ยท NASDAQ
Cash & Cash Equivalents62.88M
Net Receivables59.88M
Inventory0.00
Other Current Assets28.42M
Total Current Assets621 M
Property, Plant & Equipment24.08M
Goodwill & Intangible Assets34.73M
Long-Term Investments1.49B
Other Non-Current Assets33.93M
Total Non-Current Assets2 B
Total Assets
2.20B

Financial Health Analysis

Current Ratio

0.33x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

7.29x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-1285050000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

28% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

plbc

Plumas Bancorp Street Expectations Map

PLBC ยท NASDAQ

Wall Street analysts project that PLBC stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 61.50, with estimates ranging from a low of 60.00 to a high of 63.00.

Lowest Target
60.00
14.88%
Consensus Target
61.50
17.75%
Highest Target
63.00
20.62%

The consensus 1-year price target stands at 61.50, with estimates ranging from a low of 60.00 to a high of 63.00.

Analyst Consensus Analysis

Upside Potential

+17.8%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

4.9% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

plbc

Plumas Bancorp Insider Positioning

PLBC ยท NASDAQ

During the last 12 months, insiders have purchased $115K and sold $825K worth of PLBC shares, resulting in $709K of net selling activity.

3 Months

Bought

470

24.09K

Sold

0

0.00

Net Activity

+24K

+$24K

3-6 Months

Bought

0

0.00

Sold

1.0K

51.05K

Net Activity

-51K

-$51K

6-9 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

9-12 Months

Bought

2.8K

91.28K

Sold

25.9K

773.76K

Net Activity

-682K

-$682K

Top Buyers

1
FMK

Foster Michael Kevin

Director

1.4K sharesโ€ข3 transactions

$63K

2
PSA

Patel Sushil Amathalal

Director

650 sharesโ€ข2 transactions

$27K

3
MJT

Moore Jeffrey T.

Officer: Evp And Cco

1.2K sharesโ€ข1 transactions

$26K

Top Sellers

1
MMB

Moseley Matthew Brock

Officer: Evp And Market President

13.2K sharesโ€ข1 transactions

$410K

2
RAJ

Ryback Andrew J

Director, Officer: President And Ceo

3.0K sharesโ€ข1 transactions

$93K

3
PJW

Prescott Jack William

Officer: Evp And Chief Banking Officer

2.6K sharesโ€ข1 transactions

$89K

4
MJT

Moore Jeffrey T.

Officer: Evp And Cco

3.6K sharesโ€ข1 transactions

$77K

5
BAM

Boigon Aaron M.

Officer: Evp, Chief Information Officer

1.5K sharesโ€ข1 transactions

$62K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $709K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.14:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$24K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Moderate Selling

5 insider sellers vs. 3 buyers. More insiders selling than buying suggests cautious or negative sentiment.

0.68%
Dividend Yield
1%
3Y-8.0%
5Y+41.0%
10Y-
ย 

plbc Dividend History

PLBC
10Y CAGR +13%
Latest $0.33
Annual $1.56
5 year growth trend
Last Period: +0%