Origin Materials, Inc.

Origin Materials, Inc.

ORGN·NASDAQ

$0.34

+1.7%
Basic MaterialsChemicals

Micromidas, Inc., doing business as Origin Materials, produces and commercializes plant-based PET plastic. It develops a platform for turning the carbon found in biomass into useful materials, while capturing carbon in the process. The company serves tire filler, carbon black, agriculture, and activated carbon markets. Micromidas, Inc. has a strategic alliance with Palantir Technologies Inc. The company was incorporated in 2008 and is based in West Sacramento, California with a facility in Sarnia, Canada.

At a Glance

Live Snapshot
Market Cap$51.10M
EPS-0.5800
P/E Ratio-0.58
Earnings Date05/13/2026
3Y+131.0%
5Y+594.0%
10Y+594.0%
3Y-107.0%
5Y-499.0%
10Y-499.0%
3Y-99.0%
5Y-19.0%
10Y-19.0%
ORGN

Origin Materials, Inc. Cash Conversion Engine

ORGN · NASDAQ
Net Income-83.70M
Depreciation & Amortization10.71M
Stock-Based Compensation10.08M
Change in Working Capital-10.60M
Others22.03M
Capital Expenditures-8.95M
Free Cash Flow-59.78M

Cash Flow Quality Analysis

FCF Conversion Rate

71.4%

Moderate conversion rate. Some gap between earnings and cash flow may warrant investigation into working capital or non-cash items.

CapEx Intensity

-17.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+64.9%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$10.60M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Working capital strain: Significant cash tied up in operations. Monitor receivables collection, inventory turns, and payment terms to optimize cash conversion cycle.

Origin Materials, Inc. Cash Flow Statement

ORGN • NASDAQ

Origin Materials, Inc. Cash Flow StatementDec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
OPERATING ACTIVITIES
-83.7M
23.8M
78.6M
42.1M
-30.3M
-479.4K
10.7M
3.4M
1.3M
824K
479K
645.8K
640K
-1.2M
0.0
0.0
0.0
383.9K
10.1M
9.4M
0.0
5.8M
1.6M
43.8K
22M
-67.2M
-99.7M
-67.7M
19.8M
-10M
(23K)
(129K)
(0.0)
(0.0)
(0.0)
(0.0)
-10.6M
-28.4M
-6.2M
-3M
3M
2.5M
-50.8M
-60.4M
-26.1M
-22M
-5.5M
-7.3M
INVESTING ACTIVITIES
-9M
-102.2M
-83.7M
-12.3M
-1.8M
-7.1M
-1.8B
-3.6B
-3.8B
-2.4B
(0.0)
(0.0)
1.9B
3.8B
4B
2B
0.0
0.0
0.0
-7.9M
-245K
-201K
-268K
0.0
(28.6M)
(26.2M)
(88.8M)
-411.6M
-2.1M
-7.1M
FINANCING ACTIVITIES
0.0
0.0
399K
74K
1K
0.0
-4.8M
0.0
0.0
10.8M
3.2M
879.6K
8.3M
146K
849K
468.1M
2.7M
3.5M
3.6M
146K
1.2M
478.9M
5.8M
4.4M
CASH FLOW SUMMARY
-480K
1.1M
-2.8M
-14K
-52K
425.2K
-19.2M
-32.8M
61.2M
45.3M
-1.7M
-9.6M
75.5M
108.3M
47.1M
1.9M
3.6M
13.2M
56.3M
75.5M
108.3M
47.1M
1.9M
3.6M
-59.8M
-170.5M
-109.8M
-34.5M
-7.5M
-14.5M

SEC Filings

ORGN - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2025

N/A

December 11, 2025
December 11, 2025
2025
8-K

8-K 2025

N/A

December 09, 2025
November 25, 2025
2025
8-K

8-K 2025

N/A

November 17, 2025
November 13, 2025
2025
10-Q

10-Q 2025 Q3

Q3

November 13, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

November 13, 2025
November 13, 2025
2025
8-K

8-K 2025

N/A

October 08, 2025
October 07, 2025
2025
8-K

8-K 2025

N/A

October 07, 2025
October 07, 2025
2025
S-3

S-3

N/A

August 14, 2025
August 14, 2025
 
10-Q

10-Q 2025 Q2

Q2

August 14, 2025
June 30, 2025
2025
8-K

8-K 2025

N/A

August 14, 2025
August 14, 2025
2025
Showing 1 to 10 of 97 filings