NBT Bancorp Inc.

NBT Bancorp Inc.

NBTBยทNASDAQ

$44.79

-1.6%
Financial ServicesBanks - Regional

NBT Bancorp Inc., a financial holding company, provides commercial banking, retail banking, and wealth management services. Its deposit products include demand deposit, savings, negotiable order of withdrawal, money market deposit, and certificate of deposit accounts. The company's loan portfolio comprises commercial and industrial, commercial real estate, agricultural, and commercial construction loans; indirect and direct consumer, home equity, mortgages, business banking loans, and commercial loans; and residential real estate loans. It also provides trust and investment services; financial planning and life insurance services; and retirement plan consulting and recordkeeping services. In addition, the company offers insurance products comprising personal property and casualty, business liability, and commercial insurance, as well as other products and services through 24-hour online, mobile, and telephone channels that enable customers to check balances, make deposits, transfer funds, pay bills, access statements, apply for loans, and access various other products and services. As of December 31, 2021, it had 140 branches and 164 ATMs in New York, Pennsylvania, Vermont, Massachusetts, New Hampshire, Connecticut, and Maine. NBT Bancorp Inc. was founded in 1856 and is headquartered in Norwich, New York.

At a Glance

Live Snapshot
Market Cap$2.33B
EPS3.3400
P/E Ratio13.41
Earnings Date07/27/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 13.4).

Valuation inputs: P/E 13.4, earnings yield +7.5%, momentum -1.6%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.9%, ROIC +1.1%).

Profitability stack: net margin +19.5%, ROE +8.9%, ROIC +1.1%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +88.1%, momentum -1.6%, net margin +19.5%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nbtb

NBT Bancorp Inc. Market vs Earnings Trajectory

NBTB ยท NASDAQ

Loading price and EPS data...

NBT Bancorp Inc.

NBT Bancorp Inc. Fair Value Envelope

NBTB ยท NASDAQ

Our analysis suggests that NBTB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $44.79, this represents a potential HIDDEN relative to our calculated worth for NBT Bancorp Inc..

Intrinsic Value
Current Price: $44.79
3Y-6.0%
5Y+40.0%
10Y+85.0%
3Y+62.0%
5Y+77.0%
10Y+117.0%
3Y+11.0%
5Y+62.0%
10Y+116.0%
3Y+28.0%
5Y+62.0%
10Y+115.0%
3Y+24.0%
5Y+60.0%
10Y+106.0%
3Y+36.0%
5Y+46.0%
10Y+80.0%
NBT Bancorp Inc.

NBT Bancorp Inc. Profit Bridge

NBTB ยท NASDAQ
Revenue867.43M
Cost of Goods Sold (241.70M)
Gross Profit625.73M
Operating Expenses (406.29M)
Operating Income219.44M
Interest Expense (209.45M)
Other Income/Expense0.00
Pretax Income219.44M
Income Tax (50.21M)
Net Income169.24M
Net Income
169.24M

Profitability Analysis

Gross Margin

72.1%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

25.3%

Outstanding operational efficiency. The company generates substantial profit from core operations.

Net Profit Margin

19.5%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

22.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

72.14%
Gross Profit Margin
2%
3Y-22.0%
5Y-13.0%
10Y-18.0%
25.30%
Operating Profit Margin
11%
3Y-31.0%
5Y-7.0%
10Y-15.0%
19.51%
Net Profit Margin
9%
3Y-31.0%
5Y-8.0%
10Y-1.0%
8.92%
Return on Equity
-3%
3Y-31.0%
5Y+2.0%
10Y+4.0%
1.06%
Return on Assets
4%
3Y-18.0%
5Y+11.0%
10Y+20.0%
1.06%
Return on Invested Capital
-83%
3Y-84.0%
5Y-81.0%
10Y-74.0%
NBTB

NBT Bancorp Inc. Cash Conversion Engine

NBTB ยท NASDAQ
Net Income169.24M
Depreciation & Amortization316.00K
Stock-Based Compensation-674.00K
Change in Working Capital-24.59M
Others90.93M
Capital Expenditures-16.30M
Free Cash Flow218.92M

Cash Flow Quality Analysis

FCF Conversion Rate

129.4%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

6.9%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+23.8%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$24.59M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

nbtb

NBT Bancorp Inc. Funding & Solvency Profile

NBTB ยท NASDAQ
Cash & Cash Equivalents151.56M
Net Receivables0.00
Inventory0.00
Other Current Assets0.00
Total Current Assets152 M
Property, Plant & Equipment100.25M
Goodwill & Intangible Assets507.59M
Long-Term Investments14.73B
Other Non-Current Assets712.68M
Total Non-Current Assets16 B
Total Assets
16.20B

Financial Health Analysis

Current Ratio

1.29x

Acceptable liquidity, but monitor closely. Current assets just barely cover current liabilities.

Debt-to-Equity Ratio

7.46x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

34 M

Positive working capital, but relatively tight. The company should monitor cash flow carefully.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

nbtb

NBT Bancorp Inc. Street Expectations Map

NBTB ยท NASDAQ

Wall Street analysts project that NBTB stock may experience modest gains over the coming 12 months. The consensus 1-year price target stands at 46.00, with estimates ranging from a low of 42.00 to a high of 49.00.

Lowest Target
42.00
-6.23%
Consensus Target
46.00
2.70%
Highest Target
49.00
9.40%

The consensus 1-year price target stands at 46.00, with estimates ranging from a low of 42.00 to a high of 49.00.

Analyst Consensus Analysis

Upside Potential

+2.7%

Fair value territory. Stock trading near consensus target suggests limited near-term catalysts. Focus on fundamental developments.

Analyst Agreement

15.2% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Risk-Reward Profile

1.51x

Balanced risk-reward. Upside and downside potential relatively symmetric. Suitable for moderate risk tolerance with conviction in thesis.

Analyst Conviction

Moderate

Neutral sentiment. Fair value pricing with moderate agreement suggests wait-and-see approach or catalyst-driven opportunity.

Market Sentiment Insight

Efficient pricing: Stock trading at fair value with strong consensus suggests market has priced in expectations. Look for fundamental inflection points or new catalysts to drive meaningful moves.

nbtb

NBT Bancorp Inc. Insider Positioning

NBTB ยท NASDAQ

During the last 12 months, insiders have purchased $2.06M and sold $302K worth of NBTB shares, resulting in $1.75M of net buying activity.

3 Months

Bought

0

0.00

Sold

2.4K

99.12K

Net Activity

-99K

-$99K

3-6 Months

Bought

45.5K

1.95M

Sold

4.4K

202.77K

Net Activity

+1.8M

+$1.75M

6-9 Months

Bought

2.5K

102.25K

Sold

0

0.00

Net Activity

+102K

+$102K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
DTE

Delaney Timothy E

Director

48.0K sharesโ€ข3 transactions

$2.06M

Top Sellers

1
WA

Wiles Amy

Officer: Evp, Chief Risk And Credit

4.4K sharesโ€ข1 transactions

$203K

2
SMR

Sparks Martin Randolph

Officer: Evp,General Counsel,Secretary

2.4K sharesโ€ข1 transactions

$99K

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $1.75M net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

6.81:1

Exceptional buy/sell ratio. Buying dramatically outweighs sellingโ€”one of the strongest possible insider signals.

Recent Trend (3 Months)

$99K

Heavy recent selling activity. Recent insider sales notably exceed purchasesโ€”may warrant investigation into company developments.

Insider Participation

Moderate Selling

2 insider sellers vs. 1 buyers. More insiders selling than buying suggests cautious or negative sentiment.

0.87%
Dividend Yield
-12%
3Y-2.0%
5Y+29.0%
10Y+14.0%
ย 

nbtb Dividend History

NBTB
10Y CAGR +5%
Latest $0.37
Annual $1.82
5 year growth trend
Last Period: +0%