NB Bancorp, Inc. Common Stock

NB Bancorp, Inc. Common Stock

NBBK·NASDAQ

$20.02

-3.3%
Financial ServicesBanks - Regional

NB Bancorp, Inc. focuses on operating as a bank holding company for Needham Bank that provides various banking products and services in Greater Boston metropolitan area and surrounding communities in Massachusetts, eastern Connecticut, southern New Hampshire, and Rhode Island. The company offers various deposits, including certificate of deposit, individual retirement, money market, savings, NOW, demand deposit, and interest-bearing and noninterest-bearing checking accounts; and commercial real estate and multifamily, one- to four-family residential real estate, construction and land development, commercial and industrial, and consumer loans, as well as home equity loans and lines of credit. It also invests in securities consisting of U.S. treasury and federal agency securities, government-sponsored residential mortgage-backed securities, municipal bonds, and corporate bonds. The company was founded in 1892 and is based in Needham, Massachusetts.

At a Glance

Live Snapshot
Market Cap$830.88M
EPS1.3400
P/E Ratio16.10
Earnings Date07/22/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal · Driver · Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 16.1).

Valuation inputs: P/E 16.1, earnings yield +6.2%, momentum -3.3%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +5.9%, ROIC +0.8%).

Profitability stack: net margin +15.9%, ROE +5.9%, ROIC +0.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +87.7%, momentum -3.3%, net margin +15.9%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

nbbk

NB Bancorp, Inc. Common Stock Market vs Earnings Trajectory

NBBK · NASDAQ

Loading price and EPS data...

NB Bancorp, Inc. Common Stock

NB Bancorp, Inc. Common Stock Fair Value Envelope

NBBK · NASDAQ

Our analysis suggests that NBBK has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $20.02, this represents a potential HIDDEN relative to our calculated worth for NB Bancorp, Inc. Common Stock.

Intrinsic Value
Current Price: $20.02
3Y+91.0%
5Y+163.0%
10Y+163.0%
3Y+146.0%
5Y+221.0%
10Y+221.0%
3Y+67.0%
5Y+133.0%
10Y+133.0%
3Y+53.0%
5Y+39.0%
10Y+39.0%
3Y+84.0%
5Y+36.0%
10Y+36.0%
3Y+95.0%
5Y+140.0%
10Y+140.0%
NB Bancorp, Inc. Common Stock

NB Bancorp, Inc. Common Stock Profit Bridge

NBBK · NASDAQ
Revenue317.21M
Cost of Goods Sold (142.94M)
Gross Profit174.27M
Operating Expenses (103.14M)
Operating Income71.13M
Interest Expense (138.29M)
Other Income/Expense0.00
Pretax Income71.13M
Income Tax (20.83M)
Net Income50.30M
Net Income
50.30M

Profitability Analysis

Gross Margin

54.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

22.4%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

15.9%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

29.3%

Higher tax burden may reflect limited tax optimization or operations in high-tax jurisdictions.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

54.94%
Gross Profit Margin
4%
3Y-34.0%
5Y-35.0%
10Y-35.0%
22.42%
Operating Profit Margin
16%
3Y-21.0%
5Y-20.0%
10Y-20.0%
15.86%
Net Profit Margin
14%
3Y-32.0%
5Y-27.0%
10Y-27.0%
5.86%
Return on Equity
6%
3Y-33.0%
5Y-11.0%
10Y-11.0%
0.72%
Return on Assets
-12%
3Y-14.0%
5Y-3.0%
10Y-3.0%
0.75%
Return on Invested Capital
-83%
3Y-84.0%
5Y-88.0%
10Y-88.0%
NBBK

NB Bancorp, Inc. Common Stock Cash Conversion Engine

NBBK · NASDAQ
Net Income50.30M
Depreciation & Amortization576.00K
Stock-Based Compensation2.91M
Change in Working Capital-8.15M
Others11.82M
Capital Expenditures-3.42M
Free Cash Flow57.38M

Cash Flow Quality Analysis

FCF Conversion Rate

114.1%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

5.6%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+39.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$8.15M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

nbbk

NB Bancorp, Inc. Common Stock Funding & Solvency Profile

NBBK · NASDAQ
Cash & Cash Equivalents327.74M
Net Receivables6.24B
Inventory0.00
Other Current Assets0.00
Total Current Assets7 B
Property, Plant & Equipment47.34M
Goodwill & Intangible Assets36.92M
Long-Term Investments0.00
Other Non-Current Assets0.00
Total Non-Current Assets47 M
Total Assets
7.23B

Financial Health Analysis

Debt-to-Equity Ratio

7.57x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

7 B

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

95% Current

Asset-light business model with high liquidity. Majority of assets are easily convertible to cash.

nbbk

NB Bancorp, Inc. Common Stock Street Expectations Map

NBBK · NASDAQ

Wall Street analysts project that NBBK stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 24.00, with estimates ranging from a low of 24.00 to a high of 24.00.

Lowest Target
24.00
19.88%
Consensus Target
24.00
19.88%
Highest Target
24.00
19.88%

The consensus 1-year price target stands at 24.00, with estimates ranging from a low of 24.00 to a high of 24.00.

Analyst Consensus Analysis

Upside Potential

+19.9%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

nbbk

NB Bancorp, Inc. Common Stock Insider Positioning

NBBK · NASDAQ

During the last 12 months, insiders have purchased $409K worth of NBBK shares, with no selling activity reported.

3 Months

Bought

5.2K

106.52K

Sold

0

0.00

Net Activity

+107K

+$107K

3-6 Months

Bought

2.0K

41.74K

Sold

0

0.00

Net Activity

+42K

+$42K

6-9 Months

Bought

9.7K

176.90K

Sold

0

0.00

Net Activity

+177K

+$177K

9-12 Months

Bought

4.9K

84.09K

Sold

0

0.00

Net Activity

+84K

+$84K

Top Buyers

1
CJP

Campanelli Joseph P

Director, Officer, Other: President & Ceo

5.2K shares4 transactions

$107K

2
MKC

Montgomery Kenneth C.

Director

5.0K shares1 transactions

$92K

3
PH

Pascucci Hope

Director

4.7K shares1 transactions

$85K

4
DW

Darcey William

Director

4.9K shares1 transactions

$84K

5
EPA

Evangelista Paul A

Officer: Evp, Dir Spec. Bank. Ctr.

2.0K shares1 transactions

$42K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $409K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

∞:1

Perfect buy/sell ratio. Only buying activity with zero selling—the most bullish possible insider signal.

Recent Trend (3 Months)

$107K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

5 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

0.33%
Dividend Yield
-3%
3Y-
5Y-
10Y-
 

nbbk Dividend History

NBBK
10Y CAGR +0%
Latest $0.07
Annual $0.28
Stable dividend payments
Last Period: +0%