LegalZoom.com, Inc.

LegalZoom.com, Inc.

LZยทNASDAQ

$6.05

-7.4%
IndustrialsSpecialty Business Services

LegalZoom.com, Inc. operates an online platform for legal and compliance solutions in the United States. The company's platform offers products and services, including business formations, creating estate planning documents, protecting intellectual property, completing certain forms and agreements, providing access to independent attorney advice, and connecting customers with experts for tax preparation and bookkeeping services. It serves small businesses and individuals. LegalZoom.com, Inc. was incorporated in 1999 and is headquartered in Glendale, California.

At a Glance

Live Snapshot
Market Cap$1.04B
EPS0.0863
P/E Ratio70.10
Earnings Date08/06/2026
LegalZoom.com, Inc.

LegalZoom.com, Inc. Fair Value Envelope

LZ ยท NASDAQ

Our analysis suggests that LZ has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $6.05, this represents a potential HIDDEN relative to our calculated worth for LegalZoom.com, Inc..

Intrinsic Value
Current Price: $6.05

Owner Earnings Valuation Tool

Warren Buffett's Owner Earnings DCF analysis for intrinsic value calculation

Historical Financial Data

Base year metrics used for projections

$
%
$
%
$
$

Projection Settings

Forecast period and terminal assumptions

%
%

DCF Valuation Summary

Calculation flow from present value to intrinsic value per share

Present Value$82.6B
+ Cash & Equivalents$203.1M
Firm Value$82.8B
- Debt$24.4M
Equity Value$82.8B
/ Shares Outstanding177,738,335B
DCF Value$466
UNDERVALUED BY 7599%

Owner Earnings Projections

Operating Cash Flow - Maintenance CapEx = Owner Earnings

Metric
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
Operating Cash Flow
$263.7M
$390.3M
$577.7M
$855.1M
$1.3B
$1.9B
$2.8B
$4.1B
$6.1B
$9.0B
Maintenance CapEx
-$9.0M
-$13.3M
-$19.6M
-$29.1M
-$43.0M
-$63.6M
-$94.2M
-$139.4M
-$206.4M
-$305.4M
Owner Earnings
$254.8M
$377.1M
$558.1M
$826.0M
$1.2B
$1.8B
$2.7B
$4.0B
$5.9B
$8.7B
Discount Factor
0.926
0.857
0.794
0.735
0.681
0.630
0.583
0.540
0.500
0.463
Present Value
$235.9M
$323.3M
$443.0M
$607.1M
$832.0M
$1.1B
$1.6B
$2.1B
$2.9B
$4.0B
Terminal Value represents 82.8% of Enterprise Value