LCNB Corp.

LCNB Corp.

LCNBยทNASDAQ

$16.00

-3.4%
Financial ServicesBanks - Regional

LCNB Corp. operates as the financial holding company for LCNB National Bank that provides banking services in Ohio. Its deposit products include checking accounts, demand deposits, savings accounts, NOW and money market deposits, as well as certificates of deposit. The company's loan products comprise commercial and industrial, commercial and residential real estate, agricultural, construction, and small business administration loans; and residential mortgage loans that consists of loans for purchasing or refinancing personal residences, home equity lines of credit, and loans for commercial or consumer purposes secured by residential mortgages. It also offers consumer loans, such as automobile, recreational vehicles, boat, home improvement, and personal loans. In addition, the company provides trust administration, estate settlement, and fiduciary services; and investment management services for trusts, agency accounts, individual retirement accounts, and foundations/endowments. Further, it offers investment services and products, including financial needs analysis, mutual funds, securities trading, annuities, and life insurance; and security brokerage services. Additionally, the company provides safe deposit boxes, night depositories, cashier's checks, bank-by-mail, ATMs, cash and transaction services, debit cards, wire transfers, electronic funds transfer, utility bill collections, notary public service, cash management services, telephone banking, PC Internet banking, mobile banking, and other services for individuals and businesses. As of December 31, 2021, it operated 32 offices, including a main office in Warren County; branch offices in Warren, Butler, Clinton, Clermont, Fayette, Franklin, Hamilton, Montgomery, Preble, and Ross counties; and an operations center in Warren County, Ohio, as well as 37 ATMs. The company was founded in 1877 and is headquartered in Lebanon, Ohio.

At a Glance

Live Snapshot
Market Cap$227.94M
EPS1.6400
P/E Ratio9.76
Earnings Date07/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is compressed (P/E 9.8).

Valuation inputs: P/E 9.8, earnings yield +10.2%, momentum -3.4%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +8.4%, ROIC -41.8%).

Profitability stack: net margin +18.6%, ROE +8.4%, ROIC -41.8%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +87.8%, momentum -3.4%, net margin +18.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

lcnb

LCNB Corp. Market vs Earnings Trajectory

LCNB ยท NASDAQ

Loading price and EPS data...

LCNB Corp.

LCNB Corp. Fair Value Envelope

LCNB ยท NASDAQ

Our analysis suggests that LCNB has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $16, this represents a potential HIDDEN relative to our calculated worth for LCNB Corp..

Intrinsic Value
Current Price: $16
3Y-15.0%
5Y+6.0%
10Y+30.0%
3Y+55.0%
5Y+58.0%
10Y+131.0%
3Y+4.0%
5Y+15.0%
10Y+85.0%
3Y+20.0%
5Y+151.0%
10Y+122.0%
3Y+20.0%
5Y+207.0%
10Y+454.0%
3Y+17.0%
5Y+28.0%
10Y+71.0%
LCNB Corp.

LCNB Corp. Profit Bridge

LCNB ยท NASDAQ
Revenue124.24M
Cost of Goods Sold (34.46M)
Gross Profit89.78M
Operating Expenses (61.63M)
Operating Income28.15M
Interest Expense (32.52M)
Other Income/Expense0.00
Pretax Income28.15M
Income Tax (5.03M)
Net Income23.12M
Net Income
23.12M

Profitability Analysis

Gross Margin

72.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

22.7%

Healthy operating margins demonstrate effective cost control and strong business fundamentals.

Net Profit Margin

18.6%

Strong net margins indicate efficient operations and favorable tax/interest management.

Effective Tax Rate

17.9%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

Exceptional profitability across all levels: Strong pricing power, efficient operations, and healthy bottom line indicate a high-quality business with sustainable competitive advantages.

72.26%
Gross Profit Margin
14%
3Y-23.0%
5Y-18.0%
10Y-21.0%
22.66%
Operating Profit Margin
78%
3Y-33.0%
5Y-26.0%
10Y-28.0%
18.61%
Net Profit Margin
73%
3Y-33.0%
5Y-27.0%
10Y-20.0%
8.44%
Return on Equity
58%
3Y-23.0%
5Y+1.0%
10Y-3.0%
1.03%
Return on Assets
76%
3Y-11.0%
5Y-10.0%
10Y+8.0%
-41.75%
Return on Invested Capital
-1428%
3Y-662.0%
5Y-660.0%
10Y-686.0%
LCNB

LCNB Corp. Cash Conversion Engine

LCNB ยท NASDAQ
Net Income23.12M
Depreciation & Amortization0.00
Stock-Based Compensation0.00
Change in Working Capital2.85M
Others8.42M
Capital Expenditures-959.00K
Free Cash Flow33.44M

Cash Flow Quality Analysis

FCF Conversion Rate

144.6%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

2.8%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

-62.6%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

+$2.85M

Working capital inflow boosted cash flow. Efficient management of receivables, inventory, and payables contributing positively.

Cash Flow Quality Insight

Asset-light with strong cash conversion: Low capital requirements combined with efficient cash generation creates significant shareholder value through dividends, buybacks, or strategic investments.

lcnb

LCNB Corp. Funding & Solvency Profile

LCNB ยท NASDAQ
Cash & Cash Equivalents23.14M
Net Receivables8.31M
Inventory0.00
Other Current Assets0.00
Total Current Assets31 M
Property, Plant & Equipment45.35M
Goodwill & Intangible Assets99.20M
Long-Term Investments1.97B
Other Non-Current Assets88.42M
Total Non-Current Assets2 B
Total Assets
2.24B

Financial Health Analysis

Debt-to-Equity Ratio

7.11x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

31 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

1% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

lcnb

LCNB Corp. Street Expectations Map

LCNB ยท NASDAQ

Wall Street analysts project that LCNB stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 19.00, with estimates ranging from a low of 19.00 to a high of 19.00.

Lowest Target
19.00
18.75%
Consensus Target
19.00
18.75%
Highest Target
19.00
18.75%

The consensus 1-year price target stands at 19.00, with estimates ranging from a low of 19.00 to a high of 19.00.

Analyst Consensus Analysis

Upside Potential

+18.8%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

lcnb

LCNB Corp. Insider Positioning

LCNB ยท NASDAQ

During the last 12 months, insiders have purchased $24K and sold $96K worth of LCNB shares, resulting in $72K of net selling activity.

3 Months

Bought

900

14.66K

Sold

0

0.00

Net Activity

+15K

+$15K

3-6 Months

Bought

0

0.00

Sold

2.8K

48.97K

Net Activity

-49K

-$49K

6-9 Months

Bought

500

7.66K

Sold

3.0K

46.53K

Net Activity

-39K

-$39K

9-12 Months

Bought

100

1.52K

Sold

0

0.00

Net Activity

+2K

+$2K

Top Buyers

1
MEJ

Meilstrup Eric J

Director, Officer: Ceo

900 sharesโ€ข2 transactions

$14K

2
HRCI

Haines Robert C Ii

Officer: President

500 sharesโ€ข1 transactions

$8K

3
MLPJ

Mulligan Lawrence P Jr.

Officer: Executive Vice President

100 sharesโ€ข1 transactions

$2K

Top Sellers

1
MMR

Miller Michael Robert

Officer: Executive Vice President

2.8K sharesโ€ข1 transactions

$49K

2
HWG

Huddle William G

Director

3.0K sharesโ€ข1 transactions

$47K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $72K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.25:1

Weak buy/sell ratio. Selling significantly exceeds buyingโ€”monitor for potential fundamental concerns.

Recent Trend (3 Months)

$15K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

Moderate Buying

3 insider buyers vs. 2 sellers. More insiders buying than selling indicates positive sentiment.

1.41%
Dividend Yield
5%
3Y+9.0%
5Y+35.0%
10Y+47.0%
ย 

lcnb Dividend History

LCNB
10Y CAGR +3%
Latest $0.22
Annual $1.1
5 year growth trend
Last Period: +0%