INSE - NASDAQ
Inspired Entertainment, Inc.
$7.43
-3.0%Inspired Entertainment, Inc., a business-to-business gaming technology company, supplies content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. The company operates through four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games that include greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National, and V-Play NFLA names. The Interactive segment provides a range of premium random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.
At a Glance
Live SnapshotInspired Entertainment, Inc. Cash Conversion Engine
Cash Flow Quality Analysis
FCF Conversion Rate
Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.
CapEx Intensity
Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.
FCF Growth Trend
Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.
Working Capital Impact
Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.
Cash Flow Quality Insight
Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.
Inspired Entertainment, Inc. Cash Flow Statement
INSE • NASDAQ
| Inspired Entertainment, Inc. Cash Flow Statement | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Dec 2015 | Dec 2014 | Sep 2013 | Sep 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPERATING ACTIVITIES | ||||||||||||||
-17M | 64.8M | 7.6M | 22.3M | -36.7M | -29.2M | -37M | -20.6M | -49.1M | -59.9M | -3.5M | -141.5K | -34.5M | -23.8M | |
52.4M | 47.7M | 43.7M | 40M | 50.3M | 55.9M | 43M | 41.8M | 33.8M | 26M | 31.1M | 34.5M | 33.6M | 48.4M | |
2.9M | -69.4M | 0.0 | 0.0 | -4M | 7.2M | -4.3M | 9.8M | 1.2M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
6.7M | 7.6M | 11.2M | 10.8M | 13M | 4.8M | 9M | 7.1M | 4.2M | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
14.3M | -400K | -8M | 2.5M | 17.2M | 3.4M | 11.3M | -2M | 24.3M | 50.7M | -4.2K | -138.8K | 16.1M | 50.6M | |
(0.0) | (2.5M) | (5M) | (0.0) | (1.2M) | (200K) | (0.0) | (0.0) | (356K) | (0.0) | (8.7K) | (0.0) | (0.0) | (0.0) | |
-7.3M | -18.6M | -9M | -40.8M | -33.6M | 10.8M | 8.7M | -2M | 3.8M | 1.8M | 2.7M | -33.8K | -16.2M | 6.9M | |
52M | 31.7M | 45.5M | 34.8M | 6.2M | 52.9M | 30.7M | 34.2M | 18.3M | 18.6M | -866.9K | -180.6K | -937.3K | 75.2M | |
INVESTING ACTIVITIES | ||||||||||||||
-35.7M | -17M | -32.8M | -39.8M | -25.4M | -29.9M | -27.5M | -42.9M | -35.4M | -9.5M | -22.1M | -41.4M | -19M | -51.7M | |
(0.0) | (0.0) | (0.0) | -600K | -12.5M | (0.0) | -105.9M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
(0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | -80M | (0.0) | (0.0) | |
-4.8M | -23.1M | -15.6M | 0.0 | 0.0 | 0.0 | 0.0 | -17.6M | -20.3M | -22.4M | -17.1M | -11.9M | 6.7M | -17.9M | |
-40.5M | -40.1M | -48.4M | -40.4M | -37.9M | -29.9M | -133.4M | -42.9M | -35.4M | -31.9M | -39.2M | -80M | -12.3M | -69.6M | |
FINANCING ACTIVITIES | ||||||||||||||
-400K | 0.0 | -1.6M | -10.4M | 30.5M | 0.0 | 0.0 | 0.0 | 1.6M | 0.0 | 0.0 | 81.4M | 0.0 | 0.0 | |
400K | -1.6M | 17.8M | -600K | 11.9M | -5.1M | 128.7M | 15.8M | -3.8M | 0.0 | -109.0 | -47.8K | 0.0 | 0.0 | |
-400K | (0.0) | -1.6M | -10.4M | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | |
0.0 | 0.0 | 0.0 | -100K | -11.2M | -3.1M | -15.2M | -4.6M | 36.7M | 11.1M | 0.0 | 0.0 | -5.5M | -814.2K | |
0.0 | -1.6M | 16.2M | -11.1M | 31.2M | -8.2M | 113.5M | 11.2M | 34.6M | 11.1M | -109.0 | 81.3M | -5.5M | -814.2K | |
CASH FLOW SUMMARY | ||||||||||||||
2.5M | -700K | 1.7M | -6.1M | 1.2M | 3.2M | 2.3M | -13K | 1.1M | -369K | -1.1M | -147K | 291M | -277M | |
14M | -10.7M | 15M | -22.8M | 700K | 18M | 13.1M | 2.4M | 18.5M | -2.6M | -867K | 976.3K | 272.2M | -272.2M | |
29.3M | 40M | 25M | 47.8M | 47.1M | 29.1M | 16M | 20M | 1.5M | 4.1M | 1.1M | 147K | -272.2M | 0.0 | |
43.3M | 29.3M | 40M | 25M | 47.8M | 47.1M | 29.1M | 22.5M | 20M | 1.5M | 256.2K | 1.1M | 0.0 | -272.2M | |
16.3M | 2.9M | -2.3M | -5M | -19.2M | 23M | 3.2M | -8.7M | -17.1M | 9.2M | -22.9M | -41.5M | -19.9M | 23.5M |
SEC Filings
INSE - Filing history and reports
| Filing Type | Filing Date | Period Ending | Fiscal Year | Actions |
|---|---|---|---|---|
8-K 8-K 2026 N/A | June 02, 2026 | May 27, 2026 | 2026 | |
10-K/A 10-K/A 2025 FY (Amended) FY | May 22, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | May 18, 2026 | May 14, 2026 | 2026 | |
10-Q 10-Q 2026 Q1 Q1 | May 07, 2026 | March 31, 2026 | 2026 | |
8-K 8-K 2026 N/A | May 07, 2026 | May 07, 2026 | 2026 | |
DEF 14A DEF 14A 2026 N/A | April 21, 2026 | May 27, 2026 | 2026 | |
10-K 10-K 2025 FY FY | March 10, 2026 | December 31, 2025 | 2025 | |
8-K 8-K 2026 N/A | March 10, 2026 | March 10, 2026 | 2026 | |
8-K 8-K 2025 N/A | November 07, 2025 | November 07, 2025 | 2025 | |
10-Q 10-Q 2025 Q3 Q3 | November 06, 2025 | September 30, 2025 | 2025 |
Related Guides
Continue your INSE research with focused valuation guides.
Research Paths
Snapshot
Start with context, operating signals, and key market metrics.
Value Model
Stress test fair value across bear, base, and bull assumptions.
Statements
Validate revenue quality, margins, and balance sheet durability.
Earnings Call
Read management commentary and compare it with reported outcomes.
Dividends
Check payout sustainability and long-term distribution behavior.
Analyst Expectations
Review consensus spread and where estimate risk is concentrated.