Inspired Entertainment, Inc.

Inspired Entertainment, Inc.

INSEยทNASDAQ

$7.43

-3.0%
Consumer CyclicalGambling, Resorts & Casinos

Inspired Entertainment, Inc., a business-to-business gaming technology company, supplies content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. The company operates through four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games that include greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National, and V-Play NFLA names. The Interactive segment provides a range of premium random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.

At a Glance

Live Snapshot
Market Cap$198.20M
EPS-0.5800
P/E Ratio-12.81
Earnings Date08/05/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

Medium confidence

Valuation multiple is compressed (P/E -12.8).

Valuation inputs: P/E -12.8, earnings yield N/A, momentum -3.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +1.0%, ROIC +9.9%).

Profitability stack: net margin -5.6%, ROE +1.0%, ROIC +9.9%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Downside profile is elevated and scenario stress-testing is essential.

Risk factors: liabilities/assets +103.7%, momentum -3.0%, net margin -5.6%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

inse

Inspired Entertainment, Inc. Market vs Earnings Trajectory

INSE ยท NASDAQ

Loading price and EPS data...

Inspired Entertainment, Inc.

Inspired Entertainment, Inc. Fair Value Envelope

INSE ยท NASDAQ

Our analysis suggests that INSE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $7.43, this represents a potential HIDDEN relative to our calculated worth for Inspired Entertainment, Inc..

Intrinsic Value
Current Price: $7.43
3Y-179.0%
5Y-60.0%
10Y-97.0%
3Y+7.0%
5Y+53.0%
10Y+154.0%
3Y-180.0%
5Y-70.0%
10Y-72.0%
3Y+49.0%
5Y-2.0%
10Y+179.0%
3Y-426.0%
5Y-29.0%
10Y+78.0%
3Y+53.0%
5Y+36.0%
10Y+132.0%
Inspired Entertainment, Inc.

Inspired Entertainment, Inc. Profit Bridge

INSE ยท NASDAQ
Revenue304.10M
Cost of Goods Sold (138.90M)
Gross Profit165.20M
Operating Expenses (128.10M)
Operating Income37.10M
Interest Expense (37.30M)
Other Income/Expense-43.00M
Pretax Income-5.90M
Income Tax (11.10M)
Net Income-17.00M
Net Income
-17.00M

Profitability Analysis

Gross Margin

54.3%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

12.2%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

-5.6%

Net losses indicate the company is burning cash. Sustainability depends on path to profitability.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

54.32%
Gross Profit Margin
-21%
3Y-18.0%
5Y-22.0%
10Y-35.0%
12.20%
Operating Profit Margin
18%
3Y-25.0%
5Y-234.0%
10Y+159.0%
-5.59%
Net Profit Margin
-126%
3Y-175.0%
5Y-80.0%
10Y-89.0%
104.94%
Return on Equity
-105%
3Y-524.0%
5Y+88.0%
10Y+419.0%
-3.86%
Return on Assets
-126%
3Y-152.0%
5Y-78.0%
10Y-88.0%
9.86%
Return on Invested Capital
16%
3Y-49.0%
5Y-228.0%
10Y+146.0%
INSE

Inspired Entertainment, Inc. Cash Conversion Engine

INSE ยท NASDAQ
Net Income-17.00M
Depreciation & Amortization52.40M
Stock-Based Compensation6.70M
Change in Working Capital-7.30M
Others14.30M
Capital Expenditures-35.70M
Free Cash Flow16.30M

Cash Flow Quality Analysis

FCF Conversion Rate

-95.9%

Negative free cash flow despite positive earnings raises concerns about cash generation ability or heavy capital requirements.

CapEx Intensity

68.7%

Very high capital intensity consumes most operating cash flow. Limited flexibility for dividends or debt reduction.

FCF Growth Trend

+462.1%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$7.30M

Moderate working capital outflow. Typical for growing businesses, but ensure it's supporting revenue growth, not inefficiency.

Cash Flow Quality Insight

Capital-intensive growth: Heavy reinvestment limits current cash available but may drive future returns. Assess whether CapEx supports compelling growth opportunities with adequate ROI.

inse

Inspired Entertainment, Inc. Funding & Solvency Profile

INSE ยท NASDAQ
Cash & Cash Equivalents41.10M
Net Receivables42.50M
Inventory15.80M
Other Current Assets46.60M
Total Current Assets146 M
Property, Plant & Equipment85.50M
Goodwill & Intangible Assets73.90M
Long-Term Investments0.00
Other Non-Current Assets115.80M
Total Non-Current Assets201 M
Total Assets
421.20M

Financial Health Analysis

Current Ratio

2.08x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Working Capital

76 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

35% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

inse

Inspired Entertainment, Inc. Street Expectations Map

INSE ยท NASDAQ

Wall Street analysts project that INSE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 18.75, with estimates ranging from a low of 14.00 to a high of 21.00.

Lowest Target
14.00
88.43%
Consensus Target
18.75
152.36%
Highest Target
21.00
182.64%

The consensus 1-year price target stands at 18.75, with estimates ranging from a low of 14.00 to a high of 21.00.

Analyst Consensus Analysis

Upside Potential

+152.4%

Substantial upside potential. Analysts see significant value gap, suggesting the stock may be materially undervalued at current levels.

Analyst Agreement

37.3% spread

Good consensus alignment. Moderate target spread reflects general agreement on value drivers with some variance in assumptions.

Analyst Conviction

High

Positive outlook with reasonable agreement. Analysts generally optimistic about prospects with manageable uncertainty.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

inse

Inspired Entertainment, Inc. Insider Positioning

INSE ยท NASDAQ

During the last 12 months, insiders have purchased $586K worth of INSE shares, with no selling activity reported.

3 Months

Bought

5.2K

35.80K

Sold

0

0.00

Net Activity

+36K

+$36K

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

70.0K

549.80K

Sold

0

0.00

Net Activity

+550K

+$550K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

1
WAL

Weil A Lorne

Director, 10 Percent Owner, Officer: Executive Chairman

50.0K sharesโ€ข1 transactions

$406K

2
PBH

Pierce Brooks H

Officer: President And Ceo

20.0K sharesโ€ข2 transactions

$144K

3
CMR

Chambrello Michael R.

Director

5.2K sharesโ€ข1 transactions

$36K

Top Sellers

No selling activity

Insider Activity Analysis

Net Insider Sentiment

Bullish

Strong bullish signal with $586K net buying. Insiders are aggressively accumulating shares, suggesting significant confidence in future prospects.

Buy/Sell Ratio

โˆž:1

Perfect buy/sell ratio. Only buying activity with zero sellingโ€”the most bullish possible insider signal.

Recent Trend (3 Months)

$36K

Very strong recent buying momentum. Recent insider purchases significantly outpace sales, suggesting near-term optimism.

Insider Participation

High Buying

3 insider buyers vs. 0 sellers. Broad-based buying across management team suggests widespread confidence.

Insider Activity Insight

Strong confluence of bullish signals: High buy/sell ratio, multiple insiders participating, and recent buying momentum all point to significant insider confidence. This level of coordinated buying often precedes positive developments.

No Dividend Yield Data

INSE has not reported any dividend yield values in the available annual periods.

ย 

inse Dividend History

INSE
10Y CAGR +0%
Latest $0
Annual $0
Stable dividend payments
Last Period: +0%