INSE - NASDAQ

Inspired Entertainment, Inc.

INSE·NASDAQ

$7.43

-3.0%

Consumer CyclicalGambling, Resorts & Casinos

Inspired Entertainment, Inc., a business-to-business gaming technology company, supplies content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. The company operates through four segments: Gaming, Virtual Sports, Interactive, and Leisure. The Gaming segment supplies gaming terminals and software to betting offices, casinos, gaming halls, and high street adult gaming centers; a portfolio of games through its digital terminals under the Centurion and Super Hot Fruits names; and traditional casino games, such as roulette, blackjack, and number games. The Virtual Sports segment designs, develops, markets, and distributes ultra-high-definition sports games that include greyhounds, tennis, motor racing, cycling, cricket, speedway, golf, and dart, and other horse racing games under the V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National, and V-Play NFLA names. The Interactive segment provides a range of premium random number generated casino content from feature-rich bonus games to European-style casino free spins and table games. The Leisure segment supplies gaming terminals and amusement machines in pubs, bingo halls, and adult gaming centers, as well as family entertainment centers, bowling centers, and other entertainment venues. Inspired Entertainment, Inc. is headquartered in New York, New York.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$198.20M

EPS-0.5800

P/E Ratio-12.81

Earnings Date08/05/2026

439.90M

Assets

3Y+53.0%

5Y+36.0%

10Y+132.0%

456.10M

Total Liabilities

3Y+22.0%

5Y+7.0%

10Y-6.0%

-16.20M

Total Equity

391%

3Y-81.0%

5Y-84.0%

10Y-95.0%

Inspired Entertainment, Inc. Funding & Solvency Profile

INSE · NASDAQ

Current Assets

Cash & Cash Equivalents42.00M

Net Receivables79.60M

Inventory18.50M

Other Current Assets17.90M

Total Current Assets158 M

Non-Current Assets

Property, Plant & Equipment90.00M

Goodwill & Intangible Assets76.10M

Long-Term Investments8.10M

Other Non-Current Assets107.70M

Total Non-Current Assets206 M

Total Assets

439.90M

Financial Health Analysis

Current Ratio

2.23x

Excellent liquidity position. The company can easily cover its short-term obligations with substantial cushion.

Working Capital

87 M

Strong working capital position provides significant operational flexibility and financial cushion.

Asset Composition

36% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Inspired Entertainment, Inc. Balance Sheet

INSE • NASDAQ

Inspired Entertainment, Inc. Balance Sheet	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Sep 2018	Sep 2017	Sep 2016	Dec 2015	Dec 2014	Sep 2013	Sep 2012
ASSETS
CURRENT ASSETS
Cash and Cash Equivalents	42M	29.3M	40M	25M	47.8M	47.1M	29.1M	22.5M	20M	1.5M	256.2K	1.1M	17.2M	36M
Short-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	856K	0.0	0.0	80M	0.0	0.0	0.0
Cash & Short-Term Investments	42M	29.3M	40M	25M	47.8M	47.1M	29.1M	22.5M	20M	1.5M	256.2K	1.1M	17.2M	36M
Net Receivables	79.6M	92.6M	67.8M	58.4M	49.3M	35.7M	39.5M	22.4M	30M	26.8M	0.0	0.0	34.1M	27.6M
Accounts Receivables	67.4M	59.6M	38.7M	40.2M	30.9M	34.9M	37.4M	22.3M	29.9M	0.0	0.0	0.0	0.0	0.0
Other Receivables	12.2M	33M	29.1M	18.2M	18.4M	800K	2.1M	103K	135K	0.0	0.0	0.0	0.0	0.0
Inventory	18.5M	28M	32.3M	30.3M	15.5M	17.6M	18.8M	5.2M	5M	7.7M	8.3M	5M	13.7M	11.9M
Prepaids	0.0	0.0	0.0	13.9M	12.3M	8.6M	7.9M	5M	8.2M	0.0	62.6K	17.6K	0.0	0.0
Other Current Assets	17.9M	10M	15.6M	-700K	-800K	0.0	0.0	5.6M	0.0	8.8M	0.0	0.0	52.7M	55.9M
Total Current Assets	158M	159.9M	155.7M	126.9M	124.1M	109M	95.3M	58.6M	63.2M	44.7M	318.8K	1.1M	117.7M	131.4M
NON-CURRENT ASSETS
Property, Plant, and Equipment (Net)	90M	91.3M	74.9M	61.1M	70.8M	78M	88.7M	45.7M	43.5M	49.2M	75.8M	72.3M	73.4M	99.7M
Goodwill	62.1M	57.8M	58.8M	55.5M	62.2M	83.7M	77.3M	45.8M	47.1M	45.7M	53.4M	81.3M	85.8M	90.9M
Intangible Assets	14M	38.5M	33.7M	32.9M	37M	50.1M	60.3M	45.7M	55.7M	49.2M	48.6M	30.9M	20.4M	17.3M
Goodwill & Intangible Assets	76.1M	96.3M	92.5M	88.4M	99.2M	133.8M	137.6M	91.5M	102.7M	94.9M	102M	112.2M	106.3M	108.2M
Long-Term Investments	8.1M	0.0	0.0	0.0	0.0	0.0	700K	2.2M	0.0	0.0	80M	80M	93.6K	580.4K
Tax Assets	0.0	67.4M	0.0	0.0	0.0	0.0	0.0	-2.2M	0.0	0.0	-177.8M	-184.5M	0.0	0.0
Other Non-Current Assets	107.7M	23.5M	19.9M	10.8M	14.6M	3.3M	5.1M	12.1M	9.6M	1M	1.5K	149.8K	0.0	-208.5M
Total Non-Current Assets	281.9M	278.5M	187.3M	160.3M	184.6M	215.1M	232.1M	149.4M	155.8M	145.1M	80M	80.2M	179.7M	208.5M
Other Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.0
Total Assets	439.9M	438.4M	343M	287.2M	308.7M	324.1M	327.4M	207.9M	219M	189.9M	80.3M	81.3M	297.4M	339.8M
LIABILITIES
CURRENT LIABILITIES
Total Payables	29.1M	41.6M	48.2M	33.8M	33.8M	38.7M	28.8M	16.4M	23.5M	13.7M	0.0	85.7K	23.1M	37.7M
Accounts Payable	20M	29.3M	41.9M	23.7M	20.8M	15.8M	22.2M	14.4M	20.4M	13.7M	0.0	85.7K	23.1M	37.7M
Other Payables	9.1M	12.3M	6.3M	10.1M	13M	22.9M	6.6M	2M	3.1M	-13.7M	0.0	0.0	-23.1M	-37.7M
Accrued Expenses	0.0	24.4M	18.9M	29M	28.7M	21.3M	4.4M	10.8M	13.1M	0.0	0.0	0.0	0.0	0.0
Short Term Debt	7.2M	18.8M	19.1M	0.0	0.0	0.0	6.3M	474K	7.9M	10.1M	0.0	0.0	0.0	0.0
Capital Lease Obligations (Current)	0.0	9.5M	5.4M	4.9M	5.3M	4.2M	3.7M	500K	562K	0.0	0.0	0.0	0.0	0.0
Tax Payables	9.1M	12.3M	6.3M	10.1M	12.3M	14.4M	6.6M	2M	3.1M	0.0	0.0	0.0	0.0	0.0
Deferred Revenue	7.1M	9.7M	8.5M	7M	10.6M	13.1M	10.1M	9.2M	11.6M	0.0	0.0	-65.0	0.0	0.0
Other Current Liabilities	27.4M	0.0	600K	200K	3.5M	17.6M	26.3M	14.9M	8.9M	35.1M	-19.3M	65.0	24.1M	44.9M
Total Current Liabilities	70.8M	104M	100.7M	74.9M	81.9M	94.9M	79.6M	52.3M	61.2M	58.8M	2.6M	85.8K	47.2M	82.7M
NON-CURRENT LIABILITIES
Long Term Debt	345.2M	292.2M	295.6M	277.6M	309M	297.5M	275.7M	131.2M	115.9M	402.5M	0.0	0.0	330.6M	300.1M
Deferred Revenue (Non-Current)	19.1M	12.8M	7.1M	2.8M	5.5M	11.4M	17.7M	23.9M	20.1M	0.0	0.0	2.8M	0.0	0.0
Deferred Tax Liabilities (Non-Current)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-127.5M	7.3M	0.0	0.0	-407.8M	0.0	0.0
Other Non-Current Liabilities	1.1M	2.4M	4.1M	4M	3.1M	12.6M	0.0	12.8M	23.5M	24.6M	2.8M	2.8M	5.6M	-300.1M
Total Non-Current Liabilities	385.3M	337.7M	318.2M	297.9M	335.5M	330.9M	297.3M	168M	160.1M	427.1M	2.8M	2.8M	336.3M	300.1M
Other Liabilities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5M
Capital Lease Obligations	19.9M	39.8M	16.8M	18.4M	23.2M	13.6M	8.9M	543K	1.1M	375K	321K	442.2K	626K	0.0
Total Liabilities	456.1M	441.7M	418.9M	372.8M	417.4M	425.8M	376.9M	220.4M	221.4M	485.9M	5.4M	2.9M	383.5M	387.9M
SHAREHOLDERS' EQUITY
Preferred Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.5M	0.0	0.0	0.0
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2K	2K	1K	69.9M	73.4M	177.5K	177.3K
Additional Paid-In Capital	394.9M	389.9M	386.1M	378.2M	372.3M	324.6M	320.6M	302.5M	323.4M	0.0	8.7M	5.1M	0.0	0.0
Retained Earnings	-458.9M	-441.5M	-506.3M	-514.6M	-524.8M	-457.4M	-441.2M	-399.5M	-378.9M	-329.8M	-3.7M	-141.5K	-86.7M	-48.7M
Accumulated Other Comprehensive Income/Loss	47.8M	48.3M	44.3M	50.8M	43.8M	31.1M	45.1M	58.6M	53.1M	33.1M	-7.5M	0.0	0.0	0.0
Other Total Stockholders' Equity	0.0	0.0	0.0	0.0	0.0	0.0	26M	26M	0.0	614K	0.0	0.0	484K	483.7K
Total Stockholders' Equity	-16.2M	-3.3M	-75.9M	-85.6M	-108.7M	-101.7M	-49.5M	-12.5M	-2.3M	-296.1M	74.9M	78.4M	-86M	-48M
Total Equity	-16.2M	-3.3M	-75.9M	-85.6M	-108.7M	-101.7M	-49.5M	-12.5M	-2.3M	-296.1M	74.9M	78.4M	-86M	-48M
SUMMARY
Total Liabilities & Equity	439.9M	438.4M	343M	287.2M	308.7M	324.1M	327.4M	207.9M	219M	189.9M	80.3M	81.3M	297.4M	0.0
Total Investments	8.1M	0.0	0.0	0.0	0.0	0.0	700K	2.2M	0.0	0.0	80M	80M	93.6K	580.4K
Total Debt	372.3M	350.8M	331.5M	296M	332.2M	311.1M	282M	131.8M	123.9M	412.6M	422.4M	65.0	330.6M	0.0
Net Debt	330.3M	321.5M	291.5M	271M	284.4M	264M	252.9M	109.3M	103.8M	411.1M	422.1M	-1.1M	313.4M	-36M
Shares Outstanding	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500	26,920,500

SEC Filings

INSE - Filing history and reports

Filing Type	Filing Date	Period Ending	Fiscal Year	Actions
8-K 8-K 2026 N/A	June 02, 2026	May 27, 2026	2026	View Filing
10-K/A 10-K/A 2025 FY (Amended) FY	May 22, 2026	December 31, 2025	2025	View Filing
8-K 8-K 2026 N/A	May 18, 2026	May 14, 2026	2026	View Filing
10-Q 10-Q 2026 Q1 Q1	May 07, 2026	March 31, 2026	2026	View Filing
8-K 8-K 2026 N/A	May 07, 2026	May 07, 2026	2026	View Filing
DEF 14A DEF 14A 2026 N/A	April 21, 2026	May 27, 2026	2026	View Filing
10-K 10-K 2025 FY FY	March 10, 2026	December 31, 2025	2025	View Filing
8-K 8-K 2026 N/A	March 10, 2026	March 10, 2026	2026	View Filing
8-K 8-K 2025 N/A	November 07, 2025	November 07, 2025	2025	View Filing
10-Q 10-Q 2025 Q3 Q3	November 06, 2025	September 30, 2025	2025	View Filing

Showing 1 to 10 of 241 filings

Related Guides

Blog Categories

Continue your INSE research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.