HarborOne Bancorp, Inc.

HarborOne Bancorp, Inc.

HONEยทNASDAQ

$12.10

+0.0000%
Financial ServicesBanks - Regional

HarborOne Bancorp, Inc. operates as the holding company for HarborOne Bank that provides financial services to individuals, families, small and mid-size businesses, and municipalities. The company operates in two segments, HarborOne Bank and HarborOne Mortgage. Its primary deposit products include checking, money market, savings, and term certificate of deposit accounts; and lending products comprise commercial real estate, commercial, residential mortgages, and consumer loans, including indirect automobile lease loans. The company also originates, sells, and services residential mortgage loans. In addition, it provides a range of educational services, such as classes on small business, financial literacy, and personal enrichment. As of December 31, 2021, the company operated through a network of 30 full-service branches located in Massachusetts and Rhode Island, as well as commercial lending offices in each of Boston, Massachusetts, and Providence, Rhode Island. It also had administrative offices in Brockton, Massachusetts, as well as 5 ATM locations in Massachusetts. The company was founded in 1917 and is based in Brockton, Massachusetts.

At a Glance

Live Snapshot
Market Cap$522.22M
EPS0.6600
P/E Ratio18.33
Earnings Date01/28/2026

Intrinsic Alpha Methodology

Thesis Lenses

Signal ยท Driver ยท Risk

Signal

High confidence

Valuation multiple is mid-range (P/E 18.3).

Valuation inputs: P/E 18.3, earnings yield +5.5%, momentum 0.0%.

If multiples stay elevated while momentum fades, downside repricing risk rises.

Driver

High confidence

Return profile is soft (ROE +4.8%, ROIC +2.3%).

Profitability stack: net margin +8.7%, ROE +4.8%, ROIC +2.3%.

Quality deterioration often appears in margins before it shows up in headline EPS.

Risk

High confidence

Risk profile is balanced but has notable pressure points to monitor.

Risk factors: liabilities/assets +90.0%, momentum 0.0%, net margin +8.7%.

Higher leverage with weak momentum and thin margins can amplify drawdown severity.

hone

HarborOne Bancorp, Inc. Market vs Earnings Trajectory

HONE ยท NASDAQ

Loading price and EPS data...

HarborOne Bancorp, Inc.

HarborOne Bancorp, Inc. Fair Value Envelope

HONE ยท NASDAQ

Our analysis suggests that HONE has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $12.1, this represents a potential HIDDEN relative to our calculated worth for HarborOne Bancorp, Inc..

Intrinsic Value
Current Price: $12.1
3Y-43.0%
5Y+100.0%
10Y+560.0%
3Y+32.0%
5Y+51.0%
10Y+224.0%
3Y-53.0%
5Y+50.0%
10Y+375.0%
3Y-98.0%
5Y-111.0%
10Y-87.0%
3Y-99.0%
5Y-106.0%
10Y-91.0%
3Y+26.0%
5Y+42.0%
10Y+166.0%
HarborOne Bancorp, Inc.

HarborOne Bancorp, Inc. Profit Bridge

HONE ยท NASDAQ
Revenue313.70M
Cost of Goods Sold (154.03M)
Gross Profit159.66M
Operating Expenses (125.41M)
Operating Income34.26M
Interest Expense (145.76M)
Other Income/Expense0.00
Pretax Income34.26M
Income Tax (6.85M)
Net Income27.41M
Net Income
27.41M

Profitability Analysis

Gross Margin

50.9%

Exceptional pricing power and cost management. The company retains over half of revenue after direct costs.

Operating Margin

10.9%

Acceptable margins but limited operational leverage. Operating expense control is important.

Net Profit Margin

8.7%

Moderate profitability with room for improvement. Monitor interest expenses and tax efficiency.

Effective Tax Rate

20.0%

Moderate tax rate typical for most corporations. Represents standard tax burden on profits.

Profitability Insight

High margin compression: Large gap between gross and net margins suggests operational inefficiencies or heavy debt burden. Focus on expense management and deleveraging.

50.90%
Gross Profit Margin
-10%
3Y-48.0%
5Y-33.0%
10Y-39.0%
10.92%
Operating Profit Margin
23%
3Y-68.0%
5Y-
10Y+27.0%
8.74%
Net Profit Margin
54%
3Y-65.0%
5Y-1.0%
10Y+47.0%
4.77%
Return on Equity
73%
3Y-45.0%
5Y+74.0%
10Y+58.0%
0.48%
Return on Assets
68%
3Y-63.0%
5Y+6.0%
10Y+79.0%
2.29%
Return on Invested Capital
82%
3Y-66.0%
5Y+40.0%
10Y+87.0%
HONE

HarborOne Bancorp, Inc. Cash Conversion Engine

HONE ยท NASDAQ
Net Income27.41M
Depreciation & Amortization4.49M
Stock-Based Compensation4.74M
Change in Working Capital-16.31M
Others-11.44M
Capital Expenditures-1.24M
Free Cash Flow2.60M

Cash Flow Quality Analysis

FCF Conversion Rate

9.5%

Weak cash conversion. Significant portion of earnings not converting to cashโ€”review working capital trends and capital intensity.

CapEx Intensity

32.2%

Moderate capital requirements typical of many stable businesses. Healthy balance between reinvestment and cash generation.

FCF Growth Trend

-94.7%

Significant FCF decline raises concerns. Urgent review needed of operational performance and capital allocation.

Working Capital Impact

-$16.31M

Significant working capital drain. Growth may be consuming cash through inventory buildup or receivables extensionโ€”monitor closely.

Cash Flow Quality Insight

Deteriorating cash generation: Both declining FCF and weak conversion rate signal fundamental challenges. Investigate margin pressure, rising costs, or working capital issues.

hone

HarborOne Bancorp, Inc. Funding & Solvency Profile

HONE ยท NASDAQ
Cash & Cash Equivalents203.05M
Net Receivables16.79M
Inventory0.00
Other Current Assets0.00
Total Current Assets468 M
Property, Plant & Equipment44.77M
Goodwill & Intangible Assets100.59M
Long-Term Investments4.77B
Other Non-Current Assets229.04M
Total Non-Current Assets5 B
Total Assets
5.61B

Financial Health Analysis

Current Ratio

0.10x

Warning: Liquidity concerns. Current assets may not be sufficient to cover short-term obligations.

Debt-to-Equity Ratio

8.67x

High financial leverage. Heavy reliance on debt may indicate increased financial risk and potential solvency concerns.

Working Capital

-4030860000

Negative working capital indicates short-term liabilities exceed short-term assetsโ€”potential liquidity stress.

Asset Composition

8% Current

Capital-intensive business with significant long-term investments in property, equipment, or intangibles.

Financial Health Insight

Financial stress indicators: Both liquidity and leverage metrics raise concerns. The company may face challenges meeting obligations and should focus on strengthening its balance sheet.

hone

HarborOne Bancorp, Inc. Street Expectations Map

HONE ยท NASDAQ

Wall Street analysts project that HONE stock may rise significantly over the coming 12 months. The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 14.00 to a high of 14.00.

Lowest Target
14.00
15.70%
Consensus Target
14.00
15.70%
Highest Target
14.00
15.70%

The consensus 1-year price target stands at 14.00, with estimates ranging from a low of 14.00 to a high of 14.00.

Analyst Consensus Analysis

Upside Potential

+15.7%

Strong upside potential. Consensus indicates attractive return opportunity with favorable risk-reward profile.

Analyst Agreement

0.0% spread

High analyst agreement. Narrow target range indicates strong consensus on valuation, suggesting clear investment thesis and predictable outlook.

Analyst Conviction

Very High

Strong buy conviction: High upside with tight consensus suggests compelling investment opportunity backed by analyst confidence.

Market Sentiment Insight

Monitor and evaluate: Current analyst consensus suggests limited conviction or near-term catalysts. Stay informed on company developments and reassess positioning as new information emerges.

hone

HarborOne Bancorp, Inc. Insider Positioning

HONE ยท NASDAQ

During the last 12 months, insiders have sold $330K worth of HONE shares, with no buying activity reported.

3 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

3-6 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

6-9 Months

Bought

0

0.00

Sold

27.5K

329.86K

Net Activity

-330K

-$330K

9-12 Months

Bought

0

0.00

Sold

0

0.00

Net Activity

+0

+$0

Top Buyers

No buying activity

Top Sellers

1
BM

Berman Mandy

Director

27.5K sharesโ€ข1 transactions

$330K

Insider Activity Analysis

Net Insider Sentiment

Bearish

Strong bearish signal with $330K net selling. Heavy insider selling may indicate concerns about valuation or near-term prospects.

Buy/Sell Ratio

0.00:1

Very poor ratio. Heavy selling with minimal buying suggests insiders may be concerned about valuation or outlook.

Insider Participation

High Selling

1 insider sellers vs. 0 buyers. Widespread selling across multiple insiders may signal concerns.

0.83%
Dividend Yield
-3%
3Y+50.0%
5Y-
10Y-
ย 

hone Dividend History

HONE
10Y CAGR +12%
Latest $0.09
Annual $0.43
5 year growth trend
Last Period: +0%