Goosehead Insurance, Inc

Goosehead Insurance, Inc

GSHDยทNASDAQ

$36.10

-4.8%
Financial ServicesInsurance - Diversified

Goosehead Insurance, Inc. operates as a holding company for Goosehead Financial, LLC that provides personal lines insurance agency services in the United States. The company operates in two segments, Corporate Channel and Franchise Channel. It offers homeowner's, insurance, automotive, dwelling property insurance, flood, wind, earthquake, excess liability or umbrella, motorcycle, recreational vehicle, general liability, property, and life insurance products and services. As of December 31, 2021, the company had 2,151 total franchises. Goosehead Insurance, Inc. was founded in 2003 and is headquartered in Westlake, Texas.

At a Glance

Live Snapshot
Market Cap$1.37B
EPS1.1100
P/E Ratio66.09
Earnings Date07/22/2026
3Y+155.0%
5Y+272.0%
10Y+1985.0%
3Y+87.0%
5Y+128.0%
10Y+3281.0%
3Y+275.0%
5Y+2547.0%
10Y+9043.0%
GSHD

Goosehead Insurance, Inc Cash Conversion Engine

GSHD ยท NASDAQ
Net Income44.45M
Depreciation & Amortization11.27M
Stock-Based Compensation23.38M
Change in Working Capital-4.37M
Others11.14M
Capital Expenditures-5.67M
Free Cash Flow86.09M

Cash Flow Quality Analysis

FCF Conversion Rate

193.7%

Excellent cash generation. The company converts earnings to cash at or above 100%, indicating high-quality earnings.

CapEx Intensity

6.2%

Asset-light business model. Low capital requirements leave more cash available for shareholders and growth investments.

FCF Growth Trend

+22.0%

Strong FCF growth demonstrates improving cash generation and business momentum. Positive signal for sustainability.

Working Capital Impact

-$4.37M

Minimal working capital impact on FCF. Changes in operating assets and liabilities well-managed.

Cash Flow Quality Insight

Exceptional cash generation: High-quality earnings converting to growing free cash flow. The company demonstrates strong pricing power, efficient operations, and disciplined capital allocation.

Goosehead Insurance, Inc Cash Flow Statement

GSHD โ€ข NASDAQ

Goosehead Insurance, Inc Cash Flow StatementDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
OPERATING ACTIVITIES
44.5M
49.1M
14.1M
2.6M
8.3M
18.8M
10.4M
-18.7M
8.7M
4.7M
11.3M
11M
9.5M
7.1M
5.1M
3.6M
2.1M
2.5M
876.1K
488.3K
5.9M
-3.7M
1.5M
2.2M
-2.5M
-306K
294K
-30K
0.0
0.0
23.4M
28M
24M
19.6M
7.3M
4.7M
1.5M
27M
2.2M
2.5M
11.1M
6.3M
16.7M
8.2M
7M
15.2M
725K
1.3M
1.1M
659K
(0.0)
(631K)
(701K)
(484K)
(272K)
(270K)
(1.2M)
(300K)
(0.0)
(0.0)
-4.4M
-19.1M
-15.1M
-3.8M
10.2M
-17.3M
6.2M
-1.8M
2.9M
-1.5M
91.8M
71.5M
50.8M
36M
35.4M
24.6M
21.2M
10.3M
13.5M
4.4M
INVESTING ACTIVITIES
-5.7M
-979K
-4.5M
-10.1M
-15.4M
-10M
-4.1M
-2.2M
-6.5M
-675.7K
(0.0)
(0.0)
-6.9M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-117.6K
-41.6K
0.0
0.0
0.0
0.0
0.0
0.0
0.0
42K
0.0
0.0
-17.9M
-11.4M
-7.8M
-2.4M
32K
-358K
19K
64K
316.4K
-20.7K
-23.5M
-12.4M
-19.2M
-12.6M
-15.4M
-10.3M
-4.1M
-2.2M
-6.1M
-696.4K
FINANCING ACTIVITIES
-81.7M
-50.9M
9.9M
6.1M
4.6M
5M
325K
86.9M
0.0
-29M
204.7M
15.6M
-16.9M
-29.4M
40.3M
37M
-2.5M
-625K
19.6M
28.6M
-145.8M
(0.0)
(0.0)
(0.0)
-60M
-44.7M
-18.7M
-80.1M
-25.5M
(0.0)
-81.7M
-63.2M
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
(0.0)
-25.5M
-29M
-65.4M
-9.8M
-10.9M
-309K
-666K
-677K
0.0
-639K
-342.2K
-627K
-88.3M
-45.2M
-17.9M
-23.6M
-15.8M
-3.3M
-20.9M
5.6M
-6.2M
-965.2K
CASH FLOW SUMMARY
-20M
13.9M
13.7M
-92K
4.2M
11M
-3.8M
13.7M
1.2M
2.7M
58M
44M
30.4M
30.5M
26.2M
15.3M
19M
4.9M
3.8M
1M
37.9M
58M
44M
30.4M
30.5M
26.2M
15.3M
18.6M
4.9M
3.8M
86.1M
70.6M
38.6M
23.4M
20M
14.3M
17.1M
8M
7.1M
3.7M

SEC Filings

GSHD - Filing history and reports

Filing TypeFiling DatePeriod EndingFiscal YearActions
8-K

8-K 2026

N/A

May 04, 2026
May 04, 2026
2026
10-Q

10-Q 2026 Q1

Q1

April 23, 2026
March 31, 2026
2026
8-K

8-K 2026

N/A

April 22, 2026
April 20, 2026
2026
8-K/A

8-K/A 2026 (Amended)

N/A

April 08, 2026
April 03, 2026
2026
8-K

8-K 2026

N/A

March 31, 2026
March 30, 2026
2026
DEF 14A

DEF 14A 2026

N/A

March 25, 2026
May 04, 2026
2026
10-K

10-K 2025 FY

FY

February 19, 2026
December 31, 2025
2025
8-K

8-K 2026

N/A

February 17, 2026
February 17, 2026
2026
10-Q

10-Q 2025 Q3

Q3

October 23, 2025
September 30, 2025
2025
8-K

8-K 2025

N/A

October 22, 2025
October 22, 2025
2025
Showing 1 to 10 of 105 filings