GO - NASDAQ

Grocery Outlet Holding Corp.

GO·NASDAQ

$8.27

+0.98%

Consumer DefensiveGrocery Stores

Grocery Outlet Holding Corp. owns and operates a network of independently operated stores in the United States. The company's stores offer products in various categories, such as dairy and deli, produce, floral, and fresh meat and seafood products, as well as grocery, general merchandise, health and beauty care, frozen foods, and beer and wine. As of August 09, 2022, it had 425 stores in eight states. The company was founded in 1946 and is headquartered in Emeryville, California.

Statements Value Model

At a Glance

Live Snapshot

Market Cap$818.09M

EPS-2.3000

P/E Ratio-3.60

Earnings Date08/04/2026

go

Stock Based Compensation

Last Annual Value

10.49M

3-Year CAGR

-31%

5-Year CAGR

-23%

10-Year CAGR

14%

Adjust for Inflation

Grocery Outlet Holding Corp. Competitors Analysis of Stock Based Compensation

GO · NASDAQ

Company	Stock Based Compensation	CAGR 3Y	CAGR 5Y	CAGR 10Y
Grocery Outlet Holding Corp. NASDAQ:GO	10.49M	-30.4%	-9.8%	13.7%
Vital Farms, Inc. NASDAQ:VITL	12.39M	18.7%	22.8%	N/A
Tootsie Roll Industries, Inc. NYSE:TR	-466.00K	N/A	N/A	N/A
Universal Corporation NYSE:UVV	7.12M	-5.5%	3.1%	3.2%
Coursera, Inc. NYSE:COUR	95.10M	-4.6%	0.8%	N/A
Weis Markets, Inc. NYSE:WMK	0.00	N/A	N/A	N/A
Ingles Markets, Incorporated NASDAQ:IMKTA	0.00	N/A	N/A	N/A
Spectrum Brands Holdings, Inc. NYSE:SPB	20.50M	6.0%	-6.6%	-11.9%
Phoenix Education Partners, Inc NYSE:PXED	2.63M	-22.1%	N/A	N/A
Newell Brands Inc. NASDAQ:NWL	68.00M	10.8%	5.5%	0.6%

Grocery Outlet Holding Corp. Fair Value Envelope

GO · NASDAQ

Our analysis suggests that GO has a fair value of HIDDEN per share in the Base Case projection. With shares currently trading at $8.27, this represents a potential HIDDEN relative to our calculated worth for Grocery Outlet Holding Corp..

HIDDEN

Intrinsic Value

Current Price: $8.27

Related Guides

Blog Categories

Continue your GO research with focused valuation guides.

Fundamentals

Decode statement quality and operating durability.

Accounting

Interpret line items with cleaner analytical framing.

Forecasting

Translate historical performance into forward scenarios.

Reference

Use practical frameworks for statement-led valuation.

Research Paths

Pick your next lens

Snapshot

Start with context, operating signals, and key market metrics.

Value Model

Stress test fair value across bear, base, and bull assumptions.

Statements

Validate revenue quality, margins, and balance sheet durability.

Earnings Call

Read management commentary and compare it with reported outcomes.

Dividends

Check payout sustainability and long-term distribution behavior.

Analyst Expectations

Review consensus spread and where estimate risk is concentrated.